Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2003-10-01 (22 years)Status: ActiveBusiness sector: Location de courte durée de voitures et de véhicules automobiles légersLocation: LEVALLOIS-PERRET (92300), Hauts-de-Seine
LA COMPAGNIE DU TAXI : revenue, balance sheet and financial ratios
LA COMPAGNIE DU TAXI is a French company
founded 22 years ago,
specialized in the sector Location de courte durée de voitures et de véhicules automobiles légers.
Based in LEVALLOIS-PERRET (92300),
this company of category PME
shows in 2018 a revenue of 474 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA COMPAGNIE DU TAXI (SIREN 450793294)
Indicator
2024
2023
2022
2021
2020
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
473 747 €
420 522 €
804 244 €
N/C
Net income
482 832 €
272 872 €
354 595 €
118 398 €
1 657 €
18 666 €
-441 720 €
-91 928 €
-19 986 €
EBITDA
N/C
N/C
N/C
N/C
N/C
44 018 €
-114 378 €
19 902 €
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
3.9%
-105.0%
-11.4%
N/C
Revenue and income statement
In 2024, LA COMPAGNIE DU TAXI generates positive net income of 483 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
482 832 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 495%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
495.055%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
13.96%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LA COMPAGNIE DU TAXI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
2021
2022
2023
2024
Debt ratio
411.177
-778.477
-82.636
-104.951
-176.425
-238.778
2054.332
449.476
495.055
Financial autonomy
4.142
-3.001
-42.777
-60.236
-55.721
-34.691
2.562
13.224
13.96
Repayment capacity
None
1.344
-1.944
33.083
None
None
None
None
None
Cash flow / Revenue
None%
23.901%
-47.914%
3.051%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
495.062024
2022
2023
2024
Q1: 0.0
Med: 14.45
Q3: 116.44
Watch
In 2024, the debt ratio of LA COMPAGNIE DU TAXI (495.06) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
13.96%2024
2022
2023
2024
Q1: 0.16%
Med: 21.35%
Q3: 49.45%
Average+16 pts over 3 years
In 2024, the financial autonomy of LA COMPAGNIE DU TAXI (14.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 64.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
64.58
Liquidity indicators evolution LA COMPAGNIE DU TAXI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
92.573
112.739
82.996
81.383
104.766
85.076
90.805
129.925
64.58
Interest coverage
None
74.877
-3.952
9.201
None
None
None
None
None
Sector positioning
Liquidity ratio
64.582024
2022
2023
2024
Q1: 75.41
Med: 176.35
Q3: 352.3
Watch
In 2024, the liquidity ratio of LA COMPAGNIE DU TAXI (64.58) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LA COMPAGNIE DU TAXI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
2021
2022
2023
2024
Operating WCR
0 €
360 157 €
4 382 €
122 700 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
271
566
282
0
0
0
0
0
Supplier payment term (days)
0
162
271
346
0
0
0
0
0
Positioning of LA COMPAGNIE DU TAXI in its sector
Comparison with sector Location de courte durée de voitures et de véhicules automobiles légers
Valuation estimate
Based on 276 transactions of similar company sales
(all years),
the value of LA COMPAGNIE DU TAXI is estimated at
5 926 939 €
(range 147 464€ - 17 469 298€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
276 transactions
147k€5926k€17469k€
5 926 939 €Range: 147 464€ - 17 469 298€
NAF 5 all-time
Valuation method used
Net Income Multiple
482 832 €
×
12.3x
=5 926 939 €
Range: 147 464€ - 17 469 298€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 276 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de courte durée de voitures et de véhicules automobiles légers)
Compare LA COMPAGNIE DU TAXI with other companies in the same sector:
Frequently asked questions about LA COMPAGNIE DU TAXI
What is the revenue of LA COMPAGNIE DU TAXI ?
The revenue of LA COMPAGNIE DU TAXI in 2018 is 474 k€.
Is LA COMPAGNIE DU TAXI profitable?
Yes, LA COMPAGNIE DU TAXI generated a net profit of 483 k€ in 2024.
Where is the headquarters of LA COMPAGNIE DU TAXI ?
The headquarters of LA COMPAGNIE DU TAXI is located in LEVALLOIS-PERRET (92300), in the department Hauts-de-Seine.
Where to find the tax return of LA COMPAGNIE DU TAXI ?
The tax return of LA COMPAGNIE DU TAXI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA COMPAGNIE DU TAXI operate?
LA COMPAGNIE DU TAXI operates in the sector Location de courte durée de voitures et de véhicules automobiles légers (NAF code 77.11A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart