Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2018-10-16 (7 years)Status: ActiveBusiness sector: Programmation informatiqueLocation: ANGOULEME (16000), Charente
LA COMPAGNIE DES MARTINGALES : revenue, balance sheet and financial ratios
LA COMPAGNIE DES MARTINGALES is a French company
founded 7 years ago,
specialized in the sector Programmation informatique.
Based in ANGOULEME (16000),
this company of category PME
shows in 2025 a revenue of 40 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA COMPAGNIE DES MARTINGALES (SIREN 843489410)
Indicator
2025
2024
2023
2022
2021
2020
2019
Revenue
40 473 €
38 285 €
31 076 €
156 337 €
91 467 €
42 877 €
35 800 €
Net income
5 904 €
29 363 €
-10 596 €
43 680 €
26 229 €
27 485 €
6 613 €
EBITDA
6 835 €
32 314 €
-13 006 €
7 197 €
31 784 €
33 312 €
7 807 €
Net margin
14.6%
76.7%
-34.1%
27.9%
28.7%
64.1%
18.5%
Revenue and income statement
In 2025, LA COMPAGNIE DES MARTINGALES achieves revenue of 40 k€. Revenue is growing positively over 7 years (CAGR: +2.1%). Vs 2024: +6%. After deducting consumption (0 €), gross margin stands at 40 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 7 k€, representing 16.9% of revenue. Warning negative scissor effect: despite revenue change (+6%), EBITDA varies by -79%, reducing margin by 67.5 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 6 k€, i.e. 14.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
40 473 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
40 473 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
6 835 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
6 944 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
5 904 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
16.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 87%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 14.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.865%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
86.796%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
14.588%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.077
Solvency indicators evolution LA COMPAGNIE DES MARTINGALES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
2025
Debt ratio
23.221
12.355
61.266
77.092
66.422
29.154
4.865
Financial autonomy
36.05
66.247
40.515
43.687
59.629
77.141
86.796
Repayment capacity
0.301
0.157
1.405
1.833
-5.981
1.239
1.077
Cash flow / Revenue
18.545%
27.082%
16.819%
24.757%
-123.554%
62.379%
14.588%
Sector positioning
Debt ratio
4.872025
2023
2024
2025
Q1: 0.0
Med: 1.68
Q3: 32.63
Average-22 pts over 3 years
In 2025, the debt ratio of LA COMPAGNIE DES MARTINGALES (4.87) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
86.8%2025
2023
2024
2025
Q1: 7.59%
Med: 40.11%
Q3: 69.4%
Excellent+5 pts over 3 years
In 2025, the financial autonomy of LA COMPAGNIE DES MARTINGALES (86.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.08 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.0 years
Q3: 0.32 years
Average+50 pts over 3 years
In 2025, the repayment capacity of LA COMPAGNIE DES MARTINGALES (1.08) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 547.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
547.778
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution LA COMPAGNIE DES MARTINGALES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
158.001
376.796
285.994
302.564
6829.763
14306.208
547.778
Interest coverage
0.0
0.0
0.0
0.139
-0.515
0.084
0.0
Sector positioning
Liquidity ratio
547.782025
2023
2024
2025
Q1: 151.24
Med: 278.79
Q3: 555.43
Good
In 2025, the liquidity ratio of LA COMPAGNIE DES MARTINGALES (547.78) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 0.72x
Average
In 2025, the interest coverage of LA COMPAGNIE DES MARTINGALES (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 16 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 132 days. Excellent situation: suppliers finance 116 days of the operating cycle (retail model). Overall, WCR represents 113 days of revenue, i.e. 13 k€ to permanently finance. Over 2019-2025, WCR increased by +107%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
12 682 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
16 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
132 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
113 j
WCR and payment terms evolution LA COMPAGNIE DES MARTINGALES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
2025
Operating WCR
6 129 €
24 131 €
92 659 €
91 305 €
63 338 €
19 934 €
12 682 €
Inventory turnover (days)
0
0
94
0
0
0
0
Customer payment term (days)
143
0
11
19
58
0
16
Supplier payment term (days)
38
1
109
67
0
0
132
Positioning of LA COMPAGNIE DES MARTINGALES in its sector
Comparison with sector Programmation informatique
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of LA COMPAGNIE DES MARTINGALES is estimated at
13 439 €
(range 6 264€ - 35 990€).
With an EBITDA of 6 835€, the sector multiple of 2.2x is applied.
The price/revenue ratio is 0.27x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
120 transactions
6k€13k€35k€
13 439 €Range: 6 264€ - 35 990€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
6 835 €×2.2x
Estimation15 199 €
6 595€ - 41 811€
Revenue Multiple30%
40 473 €×0.27x
Estimation10 993 €
6 214€ - 26 885€
Net Income Multiple20%
5 904 €×2.2x
Estimation12 708 €
5 515€ - 35 097€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Programmation informatique)
Compare LA COMPAGNIE DES MARTINGALES with other companies in the same sector:
Frequently asked questions about LA COMPAGNIE DES MARTINGALES
What is the revenue of LA COMPAGNIE DES MARTINGALES ?
The revenue of LA COMPAGNIE DES MARTINGALES in 2025 is 40 k€.
Is LA COMPAGNIE DES MARTINGALES profitable?
Yes, LA COMPAGNIE DES MARTINGALES generated a net profit of 6 k€ in 2025.
Where is the headquarters of LA COMPAGNIE DES MARTINGALES ?
The headquarters of LA COMPAGNIE DES MARTINGALES is located in ANGOULEME (16000), in the department Charente.
Where to find the tax return of LA COMPAGNIE DES MARTINGALES ?
The tax return of LA COMPAGNIE DES MARTINGALES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA COMPAGNIE DES MARTINGALES operate?
LA COMPAGNIE DES MARTINGALES operates in the sector Programmation informatique (NAF code 62.01Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart