LA COMPAGNIE D'EQUIPEMENT PROFESSIONNELLE GUADELOUPE
SIREN : 791246788
Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-02-01 (13 years)Status: ActiveBusiness sector: Autres commerces de détail spécialisés diversLocation: BAIE-MAHAULT (97122), Guadeloupe
LA COMPAGNIE D'EQUIPEMENT PROFESSIONNELLE GUADELOUPE : revenue, balance sheet and financial ratios
LA COMPAGNIE D'EQUIPEMENT PROFESSIONNELLE GUADELOUPE is a French company
founded 13 years ago,
specialized in the sector Autres commerces de détail spécialisés divers.
Based in BAIE-MAHAULT (97122),
this company of category PME
shows in 2022 a revenue of 10.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA COMPAGNIE D'EQUIPEMENT PROFESSIONNELLE GUADELOUPE (SIREN 791246788)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
10 185 084 €
9 135 486 €
9 330 837 €
6 793 176 €
5 324 167 €
4 137 817 €
3 199 615 €
2 429 418 €
Net income
382 831 €
405 131 €
574 811 €
848 154 €
575 949 €
327 886 €
392 145 €
162 188 €
92 174 €
EBITDA
N/C
854 795 €
713 853 €
1 038 893 €
831 431 €
672 704 €
600 558 €
399 431 €
250 451 €
Net margin
N/C
4.0%
6.3%
9.1%
8.5%
6.2%
9.5%
5.1%
3.8%
Revenue and income statement
In 2023, LA COMPAGNIE D'EQUIPEMENT PROFESSIONNELLE GUADELOUPE generates positive net income of 383 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2023: 92 k€ -> 383 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
382 831 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 33%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
32.707%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.461%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LA COMPAGNIE D'EQUIPEMENT PROFESSIONNELLE GUADELOUPE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
208.972
117.645
45.885
28.134
12.172
13.629
45.084
45.793
32.707
Financial autonomy
17.653
19.08
36.527
39.569
43.373
44.297
40.048
37.448
43.461
Repayment capacity
2.629
1.493
0.765
0.732
0.26
0.283
1.557
2.585
None
Cash flow / Revenue
8.229%
10.186%
11.671%
8.174%
9.924%
10.357%
8.121%
3.933%
None%
Sector positioning
Debt ratio
32.712023
2021
2022
2023
Q1: 0.03
Med: 18.67
Q3: 75.45
Average
In 2023, the debt ratio of LA COMPAGNIE D'EQUIPEMENT... (32.71) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.46%2023
2021
2022
2023
Q1: 4.17%
Med: 30.41%
Q3: 56.54%
Good+6 pts over 3 years
In 2023, the financial autonomy of LA COMPAGNIE D'EQUIPEMENT... (43.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.58 years2022
2021
2022
Q1: 0.0 years
Med: 0.02 years
Q3: 2.29 years
Average
In 2022, the repayment capacity of LA COMPAGNIE D'EQUIPEMENT... (2.58) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 210.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
210.734
Liquidity indicators evolution LA COMPAGNIE D'EQUIPEMENT PROFESSIONNELLE GUADELOUPE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
208.915
175.36
197.607
182.452
148.42
168.691
205.006
168.652
210.734
Interest coverage
1.128
1.473
1.336
1.445
0.536
0.581
1.384
1.73
None
Sector positioning
Liquidity ratio
210.732023
2021
2022
2023
Q1: 132.02
Med: 227.72
Q3: 418.09
Average
In 2023, the liquidity ratio of LA COMPAGNIE D'EQUIPEMENT... (210.73) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.73x2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.48x
Good
In 2022, the interest coverage of LA COMPAGNIE D'EQUIPEMENT... (1.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LA COMPAGNIE D'EQUIPEMENT PROFESSIONNELLE GUADELOUPE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
829 841 €
1 198 512 €
1 141 127 €
1 384 709 €
1 190 232 €
2 173 525 €
4 184 601 €
6 173 892 €
0 €
Inventory turnover (days)
81
55
64
69
54
49
50
107
0
Customer payment term (days)
64
74
62
61
59
62
79
77
0
Supplier payment term (days)
67
121
53
62
52
58
106
106
0
Positioning of LA COMPAGNIE D'EQUIPEMENT PROFESSIONNELLE GUADELOUPE in its sector
Comparison with sector Autres commerces de détail spécialisés divers
Valuation estimate
Based on 100 transactions of similar company sales
in 2023,
the value of LA COMPAGNIE D'EQUIPEMENT PROFESSIONNELLE GUADELOUPE is estimated at
1 598 165 €
(range 767 873€ - 3 632 172€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
100 transactions
767k€1598k€3632k€
1 598 165 €Range: 767 873€ - 3 632 172€
NAF 5 année 2023
Valuation method used
Net Income Multiple
382 831 €
×
4.2x
=1 598 166 €
Range: 767 873€ - 3 632 173€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 100 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres commerces de détail spécialisés divers)
Compare LA COMPAGNIE D'EQUIPEMENT PROFESSIONNELLE GUADELOUPE with other companies in the same sector:
Frequently asked questions about LA COMPAGNIE D'EQUIPEMENT PROFESSIONNELLE GUADELOUPE
What is the revenue of LA COMPAGNIE D'EQUIPEMENT PROFESSIONNELLE GUADELOUPE ?
The revenue of LA COMPAGNIE D'EQUIPEMENT PROFESSIONNELLE GUADELOUPE in 2022 is 10.2 M€.
Is LA COMPAGNIE D'EQUIPEMENT PROFESSIONNELLE GUADELOUPE profitable?
Yes, LA COMPAGNIE D'EQUIPEMENT PROFESSIONNELLE GUADELOUPE generated a net profit of 383 k€ in 2023.
Where is the headquarters of LA COMPAGNIE D'EQUIPEMENT PROFESSIONNELLE GUADELOUPE ?
The headquarters of LA COMPAGNIE D'EQUIPEMENT PROFESSIONNELLE GUADELOUPE is located in BAIE-MAHAULT (97122), in the department Guadeloupe.
Where to find the tax return of LA COMPAGNIE D'EQUIPEMENT PROFESSIONNELLE GUADELOUPE ?
The tax return of LA COMPAGNIE D'EQUIPEMENT PROFESSIONNELLE GUADELOUPE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA COMPAGNIE D'EQUIPEMENT PROFESSIONNELLE GUADELOUPE operate?
LA COMPAGNIE D'EQUIPEMENT PROFESSIONNELLE GUADELOUPE operates in the sector Autres commerces de détail spécialisés divers (NAF code 47.78C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart