LA COLLINE D'ORGEMONT : revenue, balance sheet and financial ratios

LA COLLINE D'ORGEMONT is a French company founded 57 years ago, specialized in the sector Gestion de fonds. Based in ARGENTEUIL (95100), this company of category PME shows in 2020 a revenue of 29 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LA COLLINE D'ORGEMONT (SIREN 698102282)
Indicator 2021 2020 2019 2018 2017 2016
Revenue N/C 28 946 € 84 963 € 101 738 € 59 389 € 107 630 €
Net income -83 841 € -9 594 € 487 223 € 18 226 € -57 514 € -7 364 €
EBITDA -66 427 € -16 798 € -46 262 € 19 836 € -24 675 € 18 577 €
Net margin N/C -33.1% 573.5% 17.9% -96.8% -6.8%

Revenue and income statement

In 2021, LA COLLINE D'ORGEMONT records a net loss of 84 k€. This deficit will reduce equity on the balance sheet.

EBITDA (2021) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-66 427 €

EBIT (2021) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-83 841 €

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-83 841 €

EBITDA margin (2021) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-533.9%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 110%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

110.377%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

38.545%

Cash flow / Revenue (2021) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

-533.893%

Repayment capacity (2021) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

-7.179

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

23.9%

Solvency indicators evolution
LA COLLINE D'ORGEMONT

Sector positioning

Debt ratio
110.38 2021
2019
2020
2021
Q1: 0.02
Med: 16.89
Q3: 133.03
Average +6 pts over 3 years

In 2021, the debt ratio of LA COLLINE D'ORGEMONT (110.38) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
38.55% 2021
2019
2020
2021
Q1: 13.27%
Med: 52.52%
Q3: 87.72%
Average -7 pts over 3 years

In 2021, the financial autonomy of LA COLLINE D'ORGEMONT (38.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-7.18 years 2021
2019
2020
2021
Q1: -0.13 years
Med: 0.0 years
Q3: 3.51 years
Excellent

In 2021, the repayment capacity of LA COLLINE D'ORGEMONT (-7.18) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 287.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

287.966

Interest coverage (2021) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

0.0

Liquidity indicators evolution
LA COLLINE D'ORGEMONT

Sector positioning

Liquidity ratio
287.97 2021
2019
2020
2021
Q1: 95.51
Med: 362.13
Q3: 2062.09
Average -7 pts over 3 years

In 2021, the liquidity ratio of LA COLLINE D'ORGEMONT (287.97) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
0.0x 2021
2019
2020
2021
Q1: -41.55x
Med: 0.0x
Q3: 0.0x
Good

In 2021, the interest coverage of LA COLLINE D'ORGEMONT (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1278 days. Excellent situation: suppliers finance 1278 days of the operating cycle (retail model).

Operating WCR (2021) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2021) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2021) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

1278 j

Inventory turnover (2021) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LA COLLINE D'ORGEMONT

Positioning of LA COLLINE D'ORGEMONT in its sector

Comparison with sector Gestion de fonds

Similar companies (Gestion de fonds)

Compare LA COLLINE D'ORGEMONT with other companies in the same sector:

Frequently asked questions about LA COLLINE D'ORGEMONT

What is the revenue of LA COLLINE D'ORGEMONT ?

The revenue of LA COLLINE D'ORGEMONT in 2020 is 29 k€.

Is LA COLLINE D'ORGEMONT profitable?

LA COLLINE D'ORGEMONT recorded a net loss in 2021.

Where is the headquarters of LA COLLINE D'ORGEMONT ?

The headquarters of LA COLLINE D'ORGEMONT is located in ARGENTEUIL (95100), in the department Val-d'Oise.

Where to find the tax return of LA COLLINE D'ORGEMONT ?

The tax return of LA COLLINE D'ORGEMONT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LA COLLINE D'ORGEMONT operate?

LA COLLINE D'ORGEMONT operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.