LA COLLECTE MEDICALE : revenue, balance sheet and financial ratios
LA COLLECTE MEDICALE is a French company
founded 28 years ago,
specialized in the sector Collecte des déchets dangereux.
Based in CHATEAUBOURG (35220),
this company of category PME
shows in 2025 a revenue of 10.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA COLLECTE MEDICALE (SIREN 418431029)
Indicator
2025
2024
2021
2020
2019
2018
2017
Revenue
10 281 230 €
9 362 337 €
7 180 088 €
5 569 259 €
3 773 776 €
3 429 271 €
2 913 674 €
Net income
957 529 €
406 174 €
621 460 €
381 064 €
412 290 €
-35 582 €
-233 898 €
EBITDA
1 336 141 €
584 220 €
972 477 €
492 762 €
198 834 €
-123 896 €
-245 890 €
Net margin
9.3%
4.3%
8.7%
6.8%
10.9%
-1.0%
-8.0%
Revenue and income statement
In 2025, LA COLLECTE MEDICALE achieves revenue of 10.3 M€. Over the period 2017-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +17.1%. Vs 2024: +10%. After deducting consumption (971 k€), gross margin stands at 9.3 M€, i.e. a rate of 91%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.3 M€, representing 13.0% of revenue. Positive scissor effect: EBITDA margin improves by +6.8 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 958 k€, i.e. 9.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
10 281 230 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
9 310 333 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 336 141 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 297 410 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
957 529 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
13.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 40%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 9.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.729%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.175%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
9.867%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.499
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LA COLLECTE MEDICALE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2024
2025
Debt ratio
8.408
9.162
2.91
3.189
19.535
7.212
13.729
Financial autonomy
65.722
62.539
65.649
56.878
39.795
38.369
40.175
Repayment capacity
-1.191
-35.411
0.278
0.36
0.929
0.603
0.499
Cash flow / Revenue
-7.997%
-0.29%
11.8%
6.715%
9.189%
4.254%
9.867%
Sector positioning
Debt ratio
13.732025
2021
2024
2025
Q1: 4.71
Med: 13.28
Q3: 27.59
Average+7 pts over 3 years
In 2025, the debt ratio of LA COLLECTE MEDICALE (13.73) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.17%2025
2021
2024
2025
Q1: 42.05%
Med: 55.85%
Q3: 75.25%
Watch-28 pts over 3 years
In 2025, the financial autonomy of LA COLLECTE MEDICALE (40.2%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.5 years2025
2021
2024
2025
Q1: 0.15 years
Med: 0.5 years
Q3: 0.68 years
Good
In 2025, the repayment capacity of LA COLLECTE MEDICALE (0.50) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 214.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.0x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
214.872
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.045
Liquidity indicators evolution LA COLLECTE MEDICALE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2024
2025
Liquidity ratio
96.275
128.51
169.259
221.484
144.712
166.006
214.872
Interest coverage
-3.428
-6.048
2.427
0.814
0.481
4.337
1.045
Sector positioning
Liquidity ratio
214.872025
2021
2024
2025
Q1: 214.15
Med: 229.82
Q3: 385.09
Average
In 2025, the liquidity ratio of LA COLLECTE MEDICALE (214.87) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.04x2025
2021
2024
2025
Q1: 0.11x
Med: 0.3x
Q3: 1.14x
Good+22 pts over 3 years
In 2025, the interest coverage of LA COLLECTE MEDICALE (1.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 47 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 50 days. Favorable situation: supplier credit is longer than customer credit by 3 days. Inventory turnover is 11 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-72 days): operations structurally generate cash. Notable WCR improvement over the period (-184%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-2 068 481 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
47 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
50 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
11 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-72 j
WCR and payment terms evolution LA COLLECTE MEDICALE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2024
2025
Operating WCR
-728 914 €
-815 926 €
-823 627 €
-793 007 €
-1 217 599 €
-1 918 530 €
-2 068 481 €
Inventory turnover (days)
15
11
10
10
8
13
11
Customer payment term (days)
35
48
51
54
57
59
47
Supplier payment term (days)
42
36
37
39
72
48
50
Positioning of LA COLLECTE MEDICALE in its sector
Comparison with sector Collecte des déchets dangereux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (35 transactions).
This range of 631 426€ to 1 632 038€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
631k€948k€1632k€
948 988 €Range: 631 426€ - 1 632 038€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 35 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Collecte des déchets dangereux)
Compare LA COLLECTE MEDICALE with other companies in the same sector:
Frequently asked questions about LA COLLECTE MEDICALE
What is the revenue of LA COLLECTE MEDICALE ?
The revenue of LA COLLECTE MEDICALE in 2025 is 10.3 M€.
Is LA COLLECTE MEDICALE profitable?
Yes, LA COLLECTE MEDICALE generated a net profit of 958 k€ in 2025.
Where is the headquarters of LA COLLECTE MEDICALE ?
The headquarters of LA COLLECTE MEDICALE is located in CHATEAUBOURG (35220), in the department Ille-et-Vilaine.
Where to find the tax return of LA COLLECTE MEDICALE ?
The tax return of LA COLLECTE MEDICALE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA COLLECTE MEDICALE operate?
LA COLLECTE MEDICALE operates in the sector Collecte des déchets dangereux (NAF code 38.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart