Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-01-06 (12 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: MONTBRUN-LES-BAINS (26570), Drome
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LA COCCINELLE : revenue, balance sheet and financial ratios
LA COCCINELLE is a French company
founded 12 years ago,
specialized in the sector Activités des sociétés holding.
Based in MONTBRUN-LES-BAINS (26570),
this company of category PME
shows in 2021 a net income positive of 204 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA COCCINELLE (SIREN 799603972)
Indicator
2021
2020
2019
2018
Revenue
N/C
N/C
N/C
N/C
Net income
203 696 €
178 186 €
177 558 €
173 378 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2021, LA COCCINELLE generates positive net income of 204 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2021: 173 k€ -> 204 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
203 696 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 98%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.032%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
98.006%
Solvency indicators evolution LA COCCINELLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
Debt ratio
34.969
20.796
11.775
2.032
Financial autonomy
74.067
82.349
84.12
98.006
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
2.032021
2019
2020
2021
Q1: 0.13
Med: 15.19
Q3: 84.93
Good-23 pts over 3 years
In 2021, the debt ratio of LA COCCINELLE (2.03) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
98.01%2021
2019
2020
2021
Q1: 21.52%
Med: 60.87%
Q3: 89.3%
Excellent+5 pts over 3 years
In 2021, the financial autonomy of LA COCCINELLE (98.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 405116.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
405116.0
Liquidity indicators evolution LA COCCINELLE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
Liquidity ratio
8919.784
335.017
3.469
405116.0
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
405116.02021
2019
2020
2021
Q1: 108.17
Med: 446.13
Q3: 2343.75
Excellent+33 pts over 3 years
In 2021, the liquidity ratio of LA COCCINELLE (405116.00) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of LA COCCINELLE in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 98 transactions of similar company sales
in 2021,
the value of LA COCCINELLE is estimated at
976 380 €
(range 330 199€ - 2 759 463€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
98 tx
330k€976k€2759k€
976 380 €Range: 330 199€ - 2 759 463€
NAF 5 année 2021
Valuation method used
Net Income Multiple
203 696 €
×
4.8x
=976 380 €
Range: 330 200€ - 2 759 463€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare LA COCCINELLE with other companies in the same sector:
The revenue of LA COCCINELLE is not publicly disclosed (confidential accounts filed with INPI).
Is LA COCCINELLE profitable?
Yes, LA COCCINELLE generated a net profit of 204 k€ in 2021.
Where is the headquarters of LA COCCINELLE ?
The headquarters of LA COCCINELLE is located in MONTBRUN-LES-BAINS (26570), in the department Drome.
Where to find the tax return of LA COCCINELLE ?
The tax return of LA COCCINELLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA COCCINELLE operate?
LA COCCINELLE operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart