Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

LA CLEF DES VOYAGES : revenue, balance sheet and financial ratios

LA CLEF DES VOYAGES is a French company founded 17 years ago, specialized in the sector Activités des agences de voyage. Based in CLAMART (92140), this company of category PME shows in 2023 a net income positive of 162 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LA CLEF DES VOYAGES (SIREN 508649936)
Indicator 2023
Revenue N/C
Net income 161 946 €
EBITDA N/C
Net margin N/C

Revenue and income statement

In 2023, LA CLEF DES VOYAGES generates positive net income of 162 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

161 946 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 31%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

31.466%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

23.412%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

14.4%

Solvency indicators evolution
LA CLEF DES VOYAGES

Sector positioning

Debt ratio
31.47 2023
2023
Q1: 0.15
Med: 18.96
Q3: 60.13
Average

In 2023, the debt ratio of LA CLEF DES VOYAGES (31.47) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
23.41% 2023
2023
Q1: 9.82%
Med: 25.11%
Q3: 42.61%
Average

In 2023, the financial autonomy of LA CLEF DES VOYAGES (23.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 137.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

137.736

Liquidity indicators evolution
LA CLEF DES VOYAGES

Sector positioning

Liquidity ratio
137.74 2023
2023
Q1: 116.15
Med: 158.12
Q3: 267.98
Average

In 2023, the liquidity ratio of LA CLEF DES VOYAGES (137.74) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Positioning of LA CLEF DES VOYAGES in its sector

Comparison with sector Activités des agences de voyage

Valuation estimate

Based on 80 transactions of similar company sales (all years), the value of LA CLEF DES VOYAGES is estimated at 228 073 € (range 125 356€ - 1 129 183€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2023
80 tx
125k€ 228k€ 1129k€
228 073 € Range: 125 356€ - 1 129 183€
NAF 5 all-time

Valuation method used

Net Income Multiple
161 946 € × 1.4x = 228 074 €
Range: 125 356€ - 1 129 184€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des agences de voyage)

Compare LA CLEF DES VOYAGES with other companies in the same sector:

Frequently asked questions about LA CLEF DES VOYAGES

What is the revenue of LA CLEF DES VOYAGES ?

The revenue of LA CLEF DES VOYAGES is not publicly disclosed (confidential accounts filed with INPI).

Is LA CLEF DES VOYAGES profitable?

Yes, LA CLEF DES VOYAGES generated a net profit of 162 k€ in 2023.

Where is the headquarters of LA CLEF DES VOYAGES ?

The headquarters of LA CLEF DES VOYAGES is located in CLAMART (92140), in the department Hauts-de-Seine.

Where to find the tax return of LA CLEF DES VOYAGES ?

The tax return of LA CLEF DES VOYAGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LA CLEF DES VOYAGES operate?

LA CLEF DES VOYAGES operates in the sector Activités des agences de voyage (NAF code 79.11Z). See the 'Sector positioning' section above to compare the company with its competitors.