Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-12-18 (13 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: PARIS (75003), Paris
LA CLE GROUP : revenue, balance sheet and financial ratios
LA CLE GROUP is a French company
founded 13 years ago,
specialized in the sector Activités des sociétés holding.
Based in PARIS (75003),
this company of category PME
shows in 2021 a revenue of 357 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA CLE GROUP (SIREN 791085137)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
356 650 €
160 260 €
608 327 €
483 000 €
450 000 €
38 007 €
Net income
136 986 €
167 262 €
123 742 €
-50 464 €
-86 761 €
1 134 €
-20 942 €
30 455 €
-2 567 €
EBITDA
N/C
N/C
N/C
-34 185 €
-77 037 €
9 291 €
-17 509 €
39 279 €
-1 729 €
Net margin
N/C
N/C
N/C
-14.1%
-54.1%
0.2%
-4.3%
6.8%
-6.8%
Revenue and income statement
In 2024, LA CLE GROUP generates positive net income of 137 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
136 986 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.349%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.961%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
36.894
376.036
989.329
914.668
-599.163
-462.413
5215.795
196.24
19.349
Financial autonomy
34.415
8.728
5.977
6.352
-14.104
-17.54
1.403
19.71
63.961
Repayment capacity
-3.811
5.866
-13.386
46.767
-4.215
-10.924
None
None
None
Cash flow / Revenue
-4.649%
6.946%
-4.179%
0.93%
-41.293%
-10.396%
None%
None%
None%
Sector positioning
Debt ratio
19.352024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average-20 pts over 3 years
In 2024, the debt ratio of LA CLE GROUP (19.35) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
63.96%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Good+26 pts over 3 years
In 2024, the financial autonomy of LA CLE GROUP (64.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 411.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
411.769
Liquidity indicators evolution LA CLE GROUP
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
168.873
169.574
274.773
269.507
325.889
267.387
386.183
236.356
411.769
Interest coverage
-19.202
2.284
-10.64
7.147
-0.71
-12.514
None
None
None
Sector positioning
Liquidity ratio
411.772024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Average-5 pts over 3 years
In 2024, the liquidity ratio of LA CLE GROUP (411.77) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LA CLE GROUP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
23 141 €
248 792 €
319 437 €
211 150 €
262 684 €
443 947 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
360
360
259
136
419
360
0
0
0
Supplier payment term (days)
271
307
121
166
128
141
0
0
0
Positioning of LA CLE GROUP in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of LA CLE GROUP is estimated at
199 994 €
(range 127 553€ - 1 023 074€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
127k€199k€1023k€
199 994 €Range: 127 553€ - 1 023 074€
NAF 5 année 2024
Valuation method used
Net Income Multiple
136 986 €
×
1.5x
=199 994 €
Range: 127 553€ - 1 023 075€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare LA CLE GROUP with other companies in the same sector:
Yes, LA CLE GROUP generated a net profit of 137 k€ in 2024.
Where is the headquarters of LA CLE GROUP ?
The headquarters of LA CLE GROUP is located in PARIS (75003), in the department Paris.
Where to find the tax return of LA CLE GROUP ?
The tax return of LA CLE GROUP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA CLE GROUP operate?
LA CLE GROUP operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart