Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-03-01 (22 years)Status: ActiveBusiness sector: Autres activités récréatives et de loisirsLocation: FONTAINE-LE-SEC (80140), Somme
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LA CLAIRE FONTAINE : revenue, balance sheet and financial ratios
LA CLAIRE FONTAINE is a French company
founded 22 years ago,
specialized in the sector Autres activités récréatives et de loisirs.
Based in FONTAINE-LE-SEC (80140),
this company of category PME
shows in 2023 a revenue of 960 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA CLAIRE FONTAINE (SIREN 453571994)
Indicator
2024
2023
2022
2020
2018
Revenue
N/C
959 661 €
N/C
N/C
N/C
Net income
17 948 €
7 667 €
93 428 €
3 384 €
10 632 €
EBITDA
N/C
66 180 €
N/C
N/C
N/C
Net margin
N/C
0.8%
N/C
N/C
N/C
Revenue and income statement
In 2024, LA CLAIRE FONTAINE generates positive net income of 18 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 11 k€ -> 18 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
17 948 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 49%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
48.816%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
55.956%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2020
2022
2023
2024
Debt ratio
125.602
84.376
83.045
66.483
48.816
Financial autonomy
38.077
45.428
44.518
48.293
55.956
Repayment capacity
None
None
None
4.459
None
Cash flow / Revenue
None%
None%
None%
6.844%
None%
Sector positioning
Debt ratio
48.822024
2022
2023
2024
Q1: 0.0
Med: 15.92
Q3: 90.38
Average-6 pts over 3 years
In 2024, the debt ratio of LA CLAIRE FONTAINE (48.82) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
55.96%2024
2022
2023
2024
Q1: 0.15%
Med: 23.15%
Q3: 52.92%
Excellent+12 pts over 3 years
In 2024, the financial autonomy of LA CLAIRE FONTAINE (56.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
4.46 years2023
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.73 years
Average
In 2023, the repayment capacity of LA CLAIRE FONTAINE (4.46) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 279.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
279.476
Liquidity indicators evolution LA CLAIRE FONTAINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2020
2022
2023
2024
Liquidity ratio
107.208
134.867
284.353
276.964
279.476
Interest coverage
None
None
None
3.385
None
Sector positioning
Liquidity ratio
279.482024
2022
2023
2024
Q1: 89.72
Med: 169.23
Q3: 360.87
Good
In 2024, the liquidity ratio of LA CLAIRE FONTAINE (279.48) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.38x2023
2023
Q1: 0.0x
Med: 0.0x
Q3: 2.37x
Excellent
In 2023, the interest coverage of LA CLAIRE FONTAINE (3.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 158 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 271 days. Excellent situation: suppliers finance 113 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
158 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
271 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LA CLAIRE FONTAINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2020
2022
2023
2024
Operating WCR
0 €
0 €
0 €
19 817 €
0 €
Inventory turnover (days)
0
0
0
37
0
Customer payment term (days)
152
78
140
16
158
Supplier payment term (days)
358
285
326
23
271
Positioning of LA CLAIRE FONTAINE in its sector
Comparison with sector Autres activités récréatives et de loisirs
Valuation estimate
Based on 114 transactions of similar company sales
(all years),
the value of LA CLAIRE FONTAINE is estimated at
138 795 €
(range 80 928€ - 267 260€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
114 transactions
80k€138k€267k€
138 795 €Range: 80 928€ - 267 260€
NAF 5 all-time
Valuation method used
Net Income Multiple
17 948 €
×
7.7x
=138 796 €
Range: 80 928€ - 267 260€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités récréatives et de loisirs)
Compare LA CLAIRE FONTAINE with other companies in the same sector:
Frequently asked questions about LA CLAIRE FONTAINE
What is the revenue of LA CLAIRE FONTAINE ?
The revenue of LA CLAIRE FONTAINE in 2023 is 960 k€.
Is LA CLAIRE FONTAINE profitable?
Yes, LA CLAIRE FONTAINE generated a net profit of 18 k€ in 2024.
Where is the headquarters of LA CLAIRE FONTAINE ?
The headquarters of LA CLAIRE FONTAINE is located in FONTAINE-LE-SEC (80140), in the department Somme.
Where to find the tax return of LA CLAIRE FONTAINE ?
The tax return of LA CLAIRE FONTAINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA CLAIRE FONTAINE operate?
LA CLAIRE FONTAINE operates in the sector Autres activités récréatives et de loisirs (NAF code 93.29Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart