Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2014-01-07 (12 years)Status: ActiveBusiness sector: Promotion immobilière de logementsLocation: ISSY-LES-MOULINEAUX (92130), Hauts-de-Seine
LA CIOTAT GAROUTIER AMENAGEMENT : revenue, balance sheet and financial ratios
LA CIOTAT GAROUTIER AMENAGEMENT is a French company
founded 12 years ago,
specialized in the sector Promotion immobilière de logements.
Based in ISSY-LES-MOULINEAUX (92130),
this company of category ETI
shows in 2023 a revenue of 328 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA CIOTAT GAROUTIER AMENAGEMENT (SIREN 799566245)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
327 901 €
1 300 000 €
N/C
1 452 214 €
8 022 303 €
5 947 121 €
5 992 192 €
3 645 433 €
Net income
-97 452 €
121 157 €
-3 467 €
-9 398 €
73 155 €
234 028 €
434 673 €
408 896 €
219 775 €
EBITDA
-869 €
157 255 €
-3 466 €
-9 400 €
101 657 €
338 977 €
610 383 €
614 976 €
254 382 €
Net margin
N/C
36.9%
-0.3%
N/C
5.0%
2.9%
7.3%
6.8%
6.0%
Revenue and income statement
In 2024, LA CIOTAT GAROUTIER AMENAGEMENT records a net loss of 97 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-869 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-869 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-97 452 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1721%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 4%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1720.826%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
4.027%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-5.619
Solvency indicators evolution LA CIOTAT GAROUTIER AMENAGEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
10643.985
1033.444
213.395
359.664
1282.019
14253.648
20342.533
1277.142
1720.826
Financial autonomy
0.652
4.603
14.57
7.823
3.961
0.453
0.39
6.13
4.027
Repayment capacity
34.012
4.75
4.503
5.126
21.202
-175.676
-476.204
13.627
-5.619
Cash flow / Revenue
6.029%
6.851%
7.282%
3.042%
5.037%
None%
-0.267%
36.949%
None%
Sector positioning
Debt ratio
1720.832024
2022
2023
2024
Q1: 0.0
Med: 1.6
Q3: 105.23
Average
In 2024, the debt ratio of LA CIOTAT GAROUTIER AMENA... (1720.83) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
4.03%2024
2022
2023
2024
Q1: 0.0%
Med: 12.23%
Q3: 54.65%
Average+8 pts over 3 years
In 2024, the financial autonomy of LA CIOTAT GAROUTIER AMENA... (4.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-5.62 years2024
2022
2023
2024
Q1: -4.13 years
Med: 0.0 years
Q3: 1.24 years
Excellent
In 2024, the repayment capacity of LA CIOTAT GAROUTIER AMENA... (-5.62) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 374.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
374.893
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-11114.384
Liquidity indicators evolution LA CIOTAT GAROUTIER AMENAGEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
333.91
130.463
184.035
156.04
220.962
285.573
0.0
641.939
374.893
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-11114.384
Sector positioning
Liquidity ratio
374.892024
2022
2023
2024
Q1: 134.25
Med: 341.1
Q3: 1144.53
Good+42 pts over 3 years
In 2024, the liquidity ratio of LA CIOTAT GAROUTIER AMENA... (374.89) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-11114.38x2024
2022
2023
2024
Q1: -13.11x
Med: 0.0x
Q3: 2.3x
Average-25 pts over 3 years
In 2024, the interest coverage of LA CIOTAT GAROUTIER AMENA... (-11114.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 14553 days. Excellent situation: suppliers finance 14553 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
14553 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LA CIOTAT GAROUTIER AMENAGEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
10 614 954 €
10 234 484 €
5 529 038 €
1 973 727 €
873 100 €
0 €
-5 005 €
444 821 €
0 €
Inventory turnover (days)
919
573
266
69
143
0
0
504
0
Customer payment term (days)
96
0
0
2
0
0
0
0
0
Supplier payment term (days)
460
273
2210
159
1077
28563
97
1702
14553
Positioning of LA CIOTAT GAROUTIER AMENAGEMENT in its sector
Comparison with sector Promotion immobilière de logements
Similar companies (Promotion immobilière de logements)
Compare LA CIOTAT GAROUTIER AMENAGEMENT with other companies in the same sector:
Frequently asked questions about LA CIOTAT GAROUTIER AMENAGEMENT
What is the revenue of LA CIOTAT GAROUTIER AMENAGEMENT ?
The revenue of LA CIOTAT GAROUTIER AMENAGEMENT in 2023 is 328 k€.
Is LA CIOTAT GAROUTIER AMENAGEMENT profitable?
LA CIOTAT GAROUTIER AMENAGEMENT recorded a net loss in 2024.
Where is the headquarters of LA CIOTAT GAROUTIER AMENAGEMENT ?
The headquarters of LA CIOTAT GAROUTIER AMENAGEMENT is located in ISSY-LES-MOULINEAUX (92130), in the department Hauts-de-Seine.
Where to find the tax return of LA CIOTAT GAROUTIER AMENAGEMENT ?
The tax return of LA CIOTAT GAROUTIER AMENAGEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA CIOTAT GAROUTIER AMENAGEMENT operate?
LA CIOTAT GAROUTIER AMENAGEMENT operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart