Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

LA CIERGERIE : revenue, balance sheet and financial ratios

LA CIERGERIE is a French company founded 18 years ago, specialized in the sector Autres activités manufacturières n.c.a. . Based in TARASCON (13150), this company of category PME shows in 2024 a net income positive of 37 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LA CIERGERIE (SIREN 502941602)
Indicator 2024 2023 2022 2021
Revenue N/C N/C N/C N/C
Net income 36 595 € -3 631 € 104 611 € 98 375 €
EBITDA N/C N/C N/C N/C
Net margin N/C N/C N/C N/C

Revenue and income statement

In 2024, LA CIERGERIE generates positive net income of 37 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2024: 98 k€ -> 37 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

36 595 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at -313%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -40%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

-313.014%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

-40.092%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

18.1%

Solvency indicators evolution
LA CIERGERIE

Sector positioning

Debt ratio
-313.01 2024
2022
2023
2024
Q1: 0.0
Med: 13.42
Q3: 58.21
Excellent

In 2024, the debt ratio of LA CIERGERIE (-313.01) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
-40.09% 2024
2022
2023
2024
Q1: 3.01%
Med: 37.68%
Q3: 59.72%
Average

In 2024, the financial autonomy of LA CIERGERIE (-40.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 320.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

320.178

Liquidity indicators evolution
LA CIERGERIE

Sector positioning

Liquidity ratio
320.18 2024
2022
2023
2024
Q1: 147.83
Med: 245.69
Q3: 440.33
Good

In 2024, the liquidity ratio of LA CIERGERIE (320.18) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Positioning of LA CIERGERIE in its sector

Comparison with sector Autres activités manufacturières n.c.a.

Valuation estimate

Based on 101 transactions of similar company sales (all years), the value of LA CIERGERIE is estimated at 101 960 € (range 28 377€ - 208 332€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
101 transactions
28k€ 101k€ 208k€
101 960 € Range: 28 377€ - 208 332€
Section all-time Aggregated at NAF section level

Valuation method used

Net Income Multiple
36 595 € × 2.8x = 101 960 €
Range: 28 377€ - 208 332€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 101 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autres activités manufacturières n.c.a. )

Compare LA CIERGERIE with other companies in the same sector:

Frequently asked questions about LA CIERGERIE

What is the revenue of LA CIERGERIE ?

The revenue of LA CIERGERIE is not publicly disclosed (confidential accounts filed with INPI).

Is LA CIERGERIE profitable?

Yes, LA CIERGERIE generated a net profit of 37 k€ in 2024.

Where is the headquarters of LA CIERGERIE ?

The headquarters of LA CIERGERIE is located in TARASCON (13150), in the department Bouches-du-Rhone.

Where to find the tax return of LA CIERGERIE ?

The tax return of LA CIERGERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LA CIERGERIE operate?

LA CIERGERIE operates in the sector Autres activités manufacturières n.c.a. (NAF code 32.99Z). See the 'Sector positioning' section above to compare the company with its competitors.