Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1994-01-01 (32 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: ORLY (94310), Val-de-Marne
LA CHAUMETTE CHAPUT : revenue, balance sheet and financial ratios
LA CHAUMETTE CHAPUT is a French company
founded 32 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in ORLY (94310),
this company of category PME
shows in 2019 a revenue of 14.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA CHAUMETTE CHAPUT (SIREN 393887385)
Indicator
2023
2022
2019
2018
2017
2016
Revenue
N/C
N/C
13 985 077 €
11 784 322 €
12 974 121 €
9 908 178 €
Net income
405 205 €
48 999 €
4 420 €
44 408 €
101 879 €
270 161 €
EBITDA
N/C
N/C
731 720 €
249 515 €
-131 434 €
417 338 €
Net margin
N/C
N/C
0.0%
0.4%
0.8%
2.7%
Revenue and income statement
In 2023, LA CHAUMETTE CHAPUT generates positive net income of 405 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 270 k€ -> 405 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
405 205 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.359%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.876%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
Debt ratio
0.028
16.836
16.694
14.995
16.453
9.359
Financial autonomy
67.464
53.439
57.451
60.772
56.35
59.876
Repayment capacity
0.003
4.016
5.869
1.444
None
None
Cash flow / Revenue
4.077%
1.545%
1.163%
3.572%
None%
None%
Sector positioning
Debt ratio
9.362023
2019
2022
2023
Q1: 4.61
Med: 24.31
Q3: 63.43
Good-12 pts over 3 years
In 2023, the debt ratio of LA CHAUMETTE CHAPUT (9.36) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
59.88%2023
2019
2022
2023
Q1: 17.63%
Med: 36.9%
Q3: 54.57%
Excellent
In 2023, the financial autonomy of LA CHAUMETTE CHAPUT (59.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.44 years2019
2019
Q1: 0.0 years
Med: 0.28 years
Q3: 1.5 years
Average
In 2019, the repayment capacity of LA CHAUMETTE CHAPUT (1.44) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 274.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
274.394
Liquidity indicators evolution LA CHAUMETTE CHAPUT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
2023
Liquidity ratio
304.823
232.656
256.687
289.35
281.577
274.394
Interest coverage
0.0
-4.641
39.604
63.12
None
None
Sector positioning
Liquidity ratio
274.392023
2019
2022
2023
Q1: 148.47
Med: 205.87
Q3: 296.13
Good-6 pts over 3 years
In 2023, the liquidity ratio of LA CHAUMETTE CHAPUT (274.39) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
63.12x2019
2019
Q1: 0.0x
Med: 0.5x
Q3: 2.97x
Excellent
In 2019, the interest coverage of LA CHAUMETTE CHAPUT (63.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LA CHAUMETTE CHAPUT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
Operating WCR
3 692 382 €
4 595 044 €
5 152 106 €
2 911 134 €
0 €
0 €
Inventory turnover (days)
3
8
16
1
0
0
Customer payment term (days)
115
93
116
64
0
0
Supplier payment term (days)
74
79
65
44
0
0
Positioning of LA CHAUMETTE CHAPUT in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 408 020€ to 3 096 672€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
408k€1156k€3096k€
1 156 655 €Range: 408 020€ - 3 096 672€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare LA CHAUMETTE CHAPUT with other companies in the same sector:
Frequently asked questions about LA CHAUMETTE CHAPUT
What is the revenue of LA CHAUMETTE CHAPUT ?
The revenue of LA CHAUMETTE CHAPUT in 2019 is 14.0 M€.
Is LA CHAUMETTE CHAPUT profitable?
Yes, LA CHAUMETTE CHAPUT generated a net profit of 405 k€ in 2023.
Where is the headquarters of LA CHAUMETTE CHAPUT ?
The headquarters of LA CHAUMETTE CHAPUT is located in ORLY (94310), in the department Val-de-Marne.
Where to find the tax return of LA CHAUMETTE CHAPUT ?
The tax return of LA CHAUMETTE CHAPUT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA CHAUMETTE CHAPUT operate?
LA CHAUMETTE CHAPUT operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart