Employees: 21 (2023.0)Legal category: SA (autres)Size: ETICreation date: 1957-01-01 (69 years)Status: ActiveBusiness sector: Édition de journauxLocation: L'ISLE-D'ESPAGNAC (16340), Charente
LA CHARENTE LIBRE : revenue, balance sheet and financial ratios
LA CHARENTE LIBRE is a French company
founded 69 years ago,
specialized in the sector Édition de journaux.
Based in L'ISLE-D'ESPAGNAC (16340),
this company of category ETI
shows in 2024 a revenue of 12.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA CHARENTE LIBRE (SIREN 571820612)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
12 299 695 €
12 710 960 €
13 308 899 €
13 781 763 €
13 831 455 €
15 041 188 €
15 438 861 €
15 159 958 €
15 034 221 €
Net income
252 727 €
288 991 €
461 799 €
390 399 €
355 578 €
464 108 €
606 903 €
616 336 €
565 925 €
EBITDA
179 421 €
247 658 €
189 931 €
936 996 €
939 054 €
1 099 529 €
1 123 534 €
1 200 030 €
986 914 €
Net margin
2.1%
2.3%
3.5%
2.8%
2.6%
3.1%
3.9%
4.1%
3.8%
Revenue and income statement
In 2024, LA CHARENTE LIBRE achieves revenue of 12.3 M€. Activity remains stable over the period (CAGR: -2.5%). Slight decline of -3% vs 2023. After deducting consumption (36 k€), gross margin stands at 12.3 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 179 k€, representing 1.5% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 253 k€, i.e. 2.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
12 299 695 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
12 264 003 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
179 421 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
474 875 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
252 727 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.982%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.054%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.284%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.676
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
12.981
10.492
10.877
14.573
15.374
14.831
25.337
20.004
19.982
Financial autonomy
40.88
39.343
37.63
34.572
32.233
31.53
25.354
23.943
24.054
Repayment capacity
0.659
0.385
-306.739
0.679
0.544
0.62
3.964
0.579
0.676
Cash flow / Revenue
4.209%
5.483%
-0.006%
3.535%
4.533%
3.807%
0.807%
3.992%
3.284%
Sector positioning
Debt ratio
19.982024
2022
2023
2024
Q1: 0.0
Med: 0.8
Q3: 19.54
Average+10 pts over 3 years
In 2024, the debt ratio of LA CHARENTE LIBRE (19.98) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
24.05%2024
2022
2023
2024
Q1: 2.4%
Med: 29.55%
Q3: 61.76%
Average-8 pts over 3 years
In 2024, the financial autonomy of LA CHARENTE LIBRE (24.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.68 years2024
2022
2023
2024
Q1: -0.08 years
Med: 0.0 years
Q3: 0.69 years
Average
In 2024, the repayment capacity of LA CHARENTE LIBRE (0.68) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 145.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 9.5x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
145.034
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
9.489
Liquidity indicators evolution LA CHARENTE LIBRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
164.973
164.233
153.19
152.013
155.3
154.125
155.214
146.849
145.034
Interest coverage
3.527
2.263
0.0
2.379
2.578
2.51
11.763
8.33
9.489
Sector positioning
Liquidity ratio
145.032024
2022
2023
2024
Q1: 91.24
Med: 183.21
Q3: 370.8
Average-8 pts over 3 years
In 2024, the liquidity ratio of LA CHARENTE LIBRE (145.03) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
9.49x2024
2022
2023
2024
Q1: -0.54x
Med: 0.0x
Q3: 0.27x
Excellent
In 2024, the interest coverage of LA CHARENTE LIBRE (9.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 38 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 50 days. Favorable situation: supplier credit is longer than customer credit by 12 days. Inventory turnover is 2 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 25 days of revenue, i.e. 838 k€ to permanently finance. Over 2016-2024, WCR increased by +234%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
838 101 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
38 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
50 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
2 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
25 j
WCR and payment terms evolution LA CHARENTE LIBRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-626 326 €
-561 373 €
-1 029 772 €
-1 040 700 €
-1 543 037 €
-398 982 €
1 202 193 €
788 715 €
838 101 €
Inventory turnover (days)
8
8
8
7
5
6
2
2
2
Customer payment term (days)
42
48
46
49
43
49
43
39
38
Supplier payment term (days)
38
40
34
35
31
41
52
47
50
Positioning of LA CHARENTE LIBRE in its sector
Comparison with sector Édition de journaux
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of LA CHARENTE LIBRE is estimated at
1 227 278 €
(range 551 741€ - 2 537 684€).
With an EBITDA of 179 421€, the sector multiple of 1.1x is applied.
The price/revenue ratio is 0.24x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
104 transactions
551k€1227k€2537k€
1 227 278 €Range: 551 741€ - 2 537 684€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
179 421 €×1.1x
Estimation205 972 €
106 148€ - 845 367€
Revenue Multiple30%
12 299 695 €×0.24x
Estimation3 002 911 €
1 482 268€ - 5 641 485€
Net Income Multiple20%
252 727 €×4.4x
Estimation1 117 094 €
269 933€ - 2 112 777€
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Édition de journaux)
Compare LA CHARENTE LIBRE with other companies in the same sector:
Frequently asked questions about LA CHARENTE LIBRE
What is the revenue of LA CHARENTE LIBRE ?
The revenue of LA CHARENTE LIBRE in 2024 is 12.3 M€.
Is LA CHARENTE LIBRE profitable?
Yes, LA CHARENTE LIBRE generated a net profit of 253 k€ in 2024.
Where is the headquarters of LA CHARENTE LIBRE ?
The headquarters of LA CHARENTE LIBRE is located in L'ISLE-D'ESPAGNAC (16340), in the department Charente.
Where to find the tax return of LA CHARENTE LIBRE ?
The tax return of LA CHARENTE LIBRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA CHARENTE LIBRE operate?
LA CHARENTE LIBRE operates in the sector Édition de journaux (NAF code 58.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart