Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2019-01-01 (7 years)Status: ActiveBusiness sector: Travaux de menuiserie métallique et serrurerieLocation: CHEVRY-COSSIGNY (77173), Seine-et-Marne
LA CENTRALE DU STORE : revenue, balance sheet and financial ratios
LA CENTRALE DU STORE is a French company
founded 7 years ago,
specialized in the sector Travaux de menuiserie métallique et serrurerie.
Based in CHEVRY-COSSIGNY (77173),
this company of category PME
shows in 2022 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA CENTRALE DU STORE (SIREN 844463729)
Indicator
2023
2022
2021
2020
2019
Revenue
N/C
2 367 135 €
2 931 564 €
N/C
N/C
Net income
15 261 €
101 363 €
193 784 €
90 578 €
121 909 €
EBITDA
N/C
153 029 €
302 461 €
N/C
N/C
Net margin
N/C
4.3%
6.6%
N/C
N/C
Revenue and income statement
In 2023, LA CENTRALE DU STORE generates positive net income of 15 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2023: 122 k€ -> 15 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
15 261 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 86%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
86.481%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.999%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LA CENTRALE DU STORE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
Debt ratio
169.542
309.674
113.108
107.601
86.481
Financial autonomy
20.119
13.397
24.168
32.7
34.999
Repayment capacity
None
None
1.621
3.985
None
Cash flow / Revenue
None%
None%
8.005%
4.992%
None%
Sector positioning
Debt ratio
86.482023
2021
2022
2023
Q1: 4.19
Med: 21.58
Q3: 56.76
Average
In 2023, the debt ratio of LA CENTRALE DU STORE (86.48) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.0%2023
2021
2022
2023
Q1: 20.51%
Med: 40.13%
Q3: 56.97%
Average+10 pts over 3 years
In 2023, the financial autonomy of LA CENTRALE DU STORE (35.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.98 years2022
2021
2022
Q1: 0.0 years
Med: 0.59 years
Q3: 2.34 years
Watch+11 pts over 2 years
In 2022, the repayment capacity of LA CENTRALE DU STORE (3.98) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 207.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
207.198
Liquidity indicators evolution LA CENTRALE DU STORE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
Liquidity ratio
106.768
130.871
141.315
222.741
207.198
Interest coverage
None
None
3.211
3.869
None
Sector positioning
Liquidity ratio
207.22023
2021
2022
2023
Q1: 159.56
Med: 221.84
Q3: 308.26
Average+20 pts over 3 years
In 2023, the liquidity ratio of LA CENTRALE DU STORE (207.20) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
3.87x2022
2021
2022
Q1: 0.0x
Med: 0.61x
Q3: 2.9x
Excellent
In 2022, the interest coverage of LA CENTRALE DU STORE (3.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LA CENTRALE DU STORE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
Operating WCR
0 €
0 €
628 146 €
704 814 €
0 €
Inventory turnover (days)
0
0
77
102
0
Customer payment term (days)
0
0
10
15
0
Supplier payment term (days)
0
0
73
53
0
Positioning of LA CENTRALE DU STORE in its sector
Comparison with sector Travaux de menuiserie métallique et serrurerie
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 15 367€ to 116 628€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
15k€43k€116k€
43 562 €Range: 15 367€ - 116 628€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie métallique et serrurerie)
Compare LA CENTRALE DU STORE with other companies in the same sector:
Frequently asked questions about LA CENTRALE DU STORE
What is the revenue of LA CENTRALE DU STORE ?
The revenue of LA CENTRALE DU STORE in 2022 is 2.4 M€.
Is LA CENTRALE DU STORE profitable?
Yes, LA CENTRALE DU STORE generated a net profit of 15 k€ in 2023.
Where is the headquarters of LA CENTRALE DU STORE ?
The headquarters of LA CENTRALE DU STORE is located in CHEVRY-COSSIGNY (77173), in the department Seine-et-Marne.
Where to find the tax return of LA CENTRALE DU STORE ?
The tax return of LA CENTRALE DU STORE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA CENTRALE DU STORE operate?
LA CENTRALE DU STORE operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart