LA CATALANE DE DISTRIBUTION : revenue, balance sheet and financial ratios
LA CATALANE DE DISTRIBUTION is a French company
founded 37 years ago,
specialized in the sector Hypermarchés.
Based in LAROQUE-DES-ALBERES (66740),
this company of category ETI
shows in 2025 a revenue of 32.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA CATALANE DE DISTRIBUTION (SIREN 347382087)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
32 262 109 €
32 832 530 €
32 485 108 €
29 363 250 €
25 011 610 €
25 279 938 €
25 577 389 €
25 913 722 €
25 662 899 €
Net income
655 294 €
641 483 €
569 019 €
595 548 €
262 640 €
146 790 €
104 043 €
156 100 €
210 245 €
EBITDA
761 781 €
777 988 €
743 562 €
766 142 €
408 297 €
329 615 €
338 744 €
386 279 €
464 824 €
Net margin
2.0%
2.0%
1.8%
2.0%
1.1%
0.6%
0.4%
0.6%
0.8%
Revenue and income statement
In 2025, LA CATALANE DE DISTRIBUTION achieves revenue of 32.3 M€. Revenue is growing positively over 9 years (CAGR: +2.9%). Slight decline of -2% vs 2024. After deducting consumption (27.4 M€), gross margin stands at 4.9 M€, i.e. a rate of 15%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 762 k€, representing 2.4% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 655 k€, i.e. 2.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
32 262 109 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 860 661 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
761 781 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
582 541 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
655 294 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 2.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.213%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.416%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.207%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.042
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LA CATALANE DE DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
303.158
156.578
13.749
9.585
60.774
3.455
17.818
4.666
4.213
Financial autonomy
9.553
8.552
8.279
10.183
10.874
23.106
19.172
24.426
23.416
Repayment capacity
1.342
0.887
0.092
0.066
0.551
0.035
0.051
0.048
0.042
Cash flow / Revenue
1.509%
1.183%
0.967%
1.19%
1.217%
2.237%
1.942%
2.076%
2.207%
Sector positioning
Debt ratio
4.212025
2023
2024
2025
Q1: 28.46
Med: 60.68
Q3: 124.28
Excellent
In 2025, the debt ratio of LA CATALANE DE DISTRIBUTION (4.21) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
23.42%2025
2023
2024
2025
Q1: 24.32%
Med: 37.09%
Q3: 48.8%
Watch
In 2025, the financial autonomy of LA CATALANE DE DISTRIBUTION (23.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.04 years2025
2023
2024
2025
Q1: 1.13 years
Med: 2.32 years
Q3: 3.99 years
Excellent
In 2025, the repayment capacity of LA CATALANE DE DISTRIBUTION (0.04) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 117.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.0x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
117.428
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.006
Liquidity indicators evolution LA CATALANE DE DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
112.273
101.173
90.799
91.845
102.191
114.305
112.429
119.775
117.428
Interest coverage
0.593
-0.016
0.059
0.03
0.002
0.092
0.002
1.115
0.006
Sector positioning
Liquidity ratio
117.432025
2023
2024
2025
Q1: 114.94
Med: 139.54
Q3: 170.74
Average
In 2025, the liquidity ratio of LA CATALANE DE DISTRIBUTION (117.43) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.01x2025
2023
2024
2025
Q1: 1.62x
Med: 4.26x
Q3: 9.21x
Average
In 2025, the interest coverage of LA CATALANE DE DISTRIBUTION (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 23 days. Favorable situation: supplier credit is longer than customer credit by 23 days. Inventory turnover is 14 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 16 days of revenue, i.e. 1.4 M€ to permanently finance. Notable WCR improvement over the period (-31%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 391 142 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
23 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
14 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
16 j
WCR and payment terms evolution LA CATALANE DE DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
2 010 945 €
1 640 079 €
1 293 193 €
1 275 626 €
1 324 365 €
1 251 755 €
1 370 547 €
1 339 239 €
1 391 142 €
Inventory turnover (days)
18
18
17
18
17
15
15
14
14
Customer payment term (days)
1
1
1
1
1
1
1
0
0
Supplier payment term (days)
21
23
22
22
32
23
25
20
23
Positioning of LA CATALANE DE DISTRIBUTION in its sector
Comparison with sector Hypermarchés
Valuation estimate
Based on 270 transactions of similar company sales
in 2025,
the value of LA CATALANE DE DISTRIBUTION is estimated at
5 722 390 €
(range 2 998 255€ - 10 078 804€).
With an EBITDA of 761 781€, the sector multiple of 4.5x is applied.
The price/revenue ratio is 0.33x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
270 transactions
2998k€5722k€10078k€
5 722 390 €Range: 2 998 255€ - 10 078 804€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
761 781 €×4.5x
Estimation3 411 978 €
1 193 652€ - 5 655 103€
Revenue Multiple30%
32 262 109 €×0.33x
Estimation10 636 632 €
6 892 534€ - 17 551 711€
Net Income Multiple20%
655 294 €×6.3x
Estimation4 127 059 €
1 668 349€ - 9 928 697€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 270 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hypermarchés)
Compare LA CATALANE DE DISTRIBUTION with other companies in the same sector:
Frequently asked questions about LA CATALANE DE DISTRIBUTION
What is the revenue of LA CATALANE DE DISTRIBUTION ?
The revenue of LA CATALANE DE DISTRIBUTION in 2025 is 32.3 M€.
Is LA CATALANE DE DISTRIBUTION profitable?
Yes, LA CATALANE DE DISTRIBUTION generated a net profit of 655 k€ in 2025.
Where is the headquarters of LA CATALANE DE DISTRIBUTION ?
The headquarters of LA CATALANE DE DISTRIBUTION is located in LAROQUE-DES-ALBERES (66740), in the department Pyrenees-Orientales.
Where to find the tax return of LA CATALANE DE DISTRIBUTION ?
The tax return of LA CATALANE DE DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA CATALANE DE DISTRIBUTION operate?
LA CATALANE DE DISTRIBUTION operates in the sector Hypermarchés (NAF code 47.11F). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart