LA CARROSSERIE AUTOMOBILE DE MERY : revenue, balance sheet and financial ratios

LA CARROSSERIE AUTOMOBILE DE MERY is a French company founded 19 years ago, specialized in the sector Entretien et réparation de véhicules automobiles légers. Based in MERY-SUR-OISE (95540), this company of category PME shows in 2022 a revenue of 2.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LA CARROSSERIE AUTOMOBILE DE MERY (SIREN 493473037)
Indicator 2024 2023 2022 2021 2018 2017 2016
Revenue N/C N/C 2 142 983 € N/C 1 689 242 € 1 687 222 € 1 680 816 €
Net income 47 668 € 66 454 € 46 090 € 51 838 € 35 732 € 29 302 € 30 939 €
EBITDA N/C N/C 66 997 € N/C -12 034 € 10 788 € 41 977 €
Net margin N/C N/C 2.2% N/C 2.1% 1.7% 1.8%

Revenue and income statement

In 2024, LA CARROSSERIE AUTOMOBILE DE MERY generates positive net income of 48 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 31 k€ -> 48 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

47 668 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

28.485%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

43.484%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

39.7%

Solvency indicators evolution
LA CARROSSERIE AUTOMOBILE DE MERY

Sector positioning

Debt ratio
28.48 2024
2022
2023
2024
Q1: 5.46
Med: 23.95
Q3: 69.2
Average +7 pts over 3 years

In 2024, the debt ratio of LA CARROSSERIE AUTOMOBILE... (28.48) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
43.48% 2024
2022
2023
2024
Q1: 21.34%
Med: 45.54%
Q3: 63.3%
Average

In 2024, the financial autonomy of LA CARROSSERIE AUTOMOBILE... (43.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
1.61 years 2022
2022
Q1: 0.0 years
Med: 0.88 years
Q3: 3.06 years
Average

In 2022, the repayment capacity of LA CARROSSERIE AUTOMOBILE... (1.61) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 134.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

134.425

Liquidity indicators evolution
LA CARROSSERIE AUTOMOBILE DE MERY

Sector positioning

Liquidity ratio
134.43 2024
2022
2023
2024
Q1: 142.55
Med: 216.97
Q3: 327.22
Watch

In 2024, the liquidity ratio of LA CARROSSERIE AUTOMOBILE... (134.43) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
1.52x 2022
2022
Q1: 0.0x
Med: 0.81x
Q3: 3.72x
Good

In 2022, the interest coverage of LA CARROSSERIE AUTOMOBILE... (1.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LA CARROSSERIE AUTOMOBILE DE MERY

Positioning of LA CARROSSERIE AUTOMOBILE DE MERY in its sector

Comparison with sector Entretien et réparation de véhicules automobiles légers

Valuation estimate

Based on 147 transactions of similar company sales in 2024, the value of LA CARROSSERIE AUTOMOBILE DE MERY is estimated at 215 917 € (range 75 529€ - 493 354€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
147 transactions
75k€ 215k€ 493k€
215 917 € Range: 75 529€ - 493 354€
NAF 5 année 2024

Valuation method used

Net Income Multiple
47 668 € × 4.5x = 215 917 €
Range: 75 529€ - 493 355€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Entretien et réparation de véhicules automobiles légers)

Compare LA CARROSSERIE AUTOMOBILE DE MERY with other companies in the same sector:

Voir toutes les statistiques du secteur Entretien et réparation de véhicules automobiles légers

Frequently asked questions about LA CARROSSERIE AUTOMOBILE DE MERY

What is the revenue of LA CARROSSERIE AUTOMOBILE DE MERY ?

The revenue of LA CARROSSERIE AUTOMOBILE DE MERY in 2022 is 2.1 M€.

Is LA CARROSSERIE AUTOMOBILE DE MERY profitable?

Yes, LA CARROSSERIE AUTOMOBILE DE MERY generated a net profit of 48 k€ in 2024.

Where is the headquarters of LA CARROSSERIE AUTOMOBILE DE MERY ?

The headquarters of LA CARROSSERIE AUTOMOBILE DE MERY is located in MERY-SUR-OISE (95540), in the department Val-d'Oise.

Where to find the tax return of LA CARROSSERIE AUTOMOBILE DE MERY ?

The tax return of LA CARROSSERIE AUTOMOBILE DE MERY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LA CARROSSERIE AUTOMOBILE DE MERY operate?

LA CARROSSERIE AUTOMOBILE DE MERY operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.