LA CAPUCHE : revenue, balance sheet and financial ratios

LA CAPUCHE is a French company founded 25 years ago, specialized in the sector Supermarchés. Based in GRENOBLE (38100), this company of category PME shows in 2023 a revenue of 11.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LA CAPUCHE (SIREN 433978293)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017
Revenue N/C N/C 11 549 396 € N/C N/C 9 385 576 € N/C 9 580 209 € 9 633 473 €
Net income 172 734 € 230 878 € 42 636 € 131 588 € 450 521 € -106 581 € -40 651 € -42 438 € 43 435 €
EBITDA N/C N/C 208 308 € N/C N/C 97 271 € N/C 238 652 € 349 858 €
Net margin N/C N/C 0.4% N/C N/C -1.1% N/C -0.4% 0.5%

Revenue and income statement

In 2025, LA CAPUCHE generates positive net income of 173 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 43 k€ -> 173 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

172 734 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 81%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

81.48%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

29.996%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

12.0%

Solvency indicators evolution
LA CAPUCHE

Sector positioning

Debt ratio
81.48 2025
2023
2024
2025
Q1: 0.48
Med: 27.52
Q3: 93.88
Average +9 pts over 3 years

In 2025, the debt ratio of LA CAPUCHE (81.48) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
30.0% 2025
2023
2024
2025
Q1: 15.49%
Med: 31.94%
Q3: 47.89%
Average

In 2025, the financial autonomy of LA CAPUCHE (30.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
4.17 years 2023
2023
Q1: 0.0 years
Med: 1.06 years
Q3: 3.1 years
Average

In 2023, the repayment capacity of LA CAPUCHE (4.17) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 91.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

91.741

Liquidity indicators evolution
LA CAPUCHE

Sector positioning

Liquidity ratio
91.74 2025
2023
2024
2025
Q1: 107.28
Med: 134.47
Q3: 181.15
Watch

In 2025, the liquidity ratio of LA CAPUCHE (91.74) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
6.47x 2023
2023
Q1: 0.0x
Med: 1.41x
Q3: 5.66x
Excellent

In 2023, the interest coverage of LA CAPUCHE (6.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LA CAPUCHE

Positioning of LA CAPUCHE in its sector

Comparison with sector Supermarchés

Valuation estimate

Based on 270 transactions of similar company sales in 2025, the value of LA CAPUCHE is estimated at 1 087 883 € (range 439 773€ - 2 617 181€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
270 transactions
439k€ 1087k€ 2617k€
1 087 883 € Range: 439 773€ - 2 617 181€
NAF 5 année 2025

Valuation method used

Net Income Multiple
172 734 € × 6.3x = 1 087 883 €
Range: 439 773€ - 2 617 182€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 270 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Supermarchés)

Compare LA CAPUCHE with other companies in the same sector:

Frequently asked questions about LA CAPUCHE

What is the revenue of LA CAPUCHE ?

The revenue of LA CAPUCHE in 2023 is 11.5 M€.

Is LA CAPUCHE profitable?

Yes, LA CAPUCHE generated a net profit of 173 k€ in 2025.

Where is the headquarters of LA CAPUCHE ?

The headquarters of LA CAPUCHE is located in GRENOBLE (38100), in the department Isere.

Where to find the tax return of LA CAPUCHE ?

The tax return of LA CAPUCHE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LA CAPUCHE operate?

LA CAPUCHE operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.