Employees: NN (None)Legal category: 5202Size: GECreation date: 2007-05-04 (19 years)Status: ActiveBusiness sector: Promotion immobilière d'autres bâtimentsLocation: TOULOUSE (31200), Haute-Garonne
LA CANTONADE : revenue, balance sheet and financial ratios
LA CANTONADE is a French company
founded 19 years ago,
specialized in the sector Promotion immobilière d'autres bâtiments.
Based in TOULOUSE (31200),
this company of category GE
shows in 2022 a revenue of 191 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA CANTONADE (SIREN 498482157)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
190 768 €
10 038 365 €
8 061 720 €
7 530 172 €
6 066 752 €
N/C
N/C
Net income
126 280 €
14 580 €
669 872 €
631 978 €
577 381 €
720 902 €
457 893 €
-59 803 €
-68 883 €
EBITDA
109 287 €
13 420 €
671 433 €
633 665 €
616 847 €
816 499 €
457 893 €
-59 804 €
-72 876 €
Net margin
N/C
N/C
351.1%
6.3%
7.2%
9.6%
7.5%
N/C
N/C
Revenue and income statement
In 2024, LA CANTONADE generates positive net income of 126 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
109 287 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
109 287 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
126 280 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.162%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution LA CANTONADE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-13419.473
-14651.716
1539.372
64.379
0.0
0.0
0.0
0.0
0.0
Financial autonomy
-0.686
-0.607
2.152
2.381
3.305
10.33
17.274
2.412
27.162
Repayment capacity
-117.637
-134.267
15.562
0.527
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
None%
None%
7.548%
9.574%
7.162%
6.296%
351.145%
None%
None%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: -0.39
Med: 1.1
Q3: 136.85
Good+6 pts over 3 years
In 2024, the debt ratio of LA CANTONADE (0.00) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
27.16%2024
2022
2023
2024
Q1: -0.14%
Med: 9.3%
Q3: 49.18%
Good+9 pts over 3 years
In 2024, the financial autonomy of LA CANTONADE (27.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: -8.35 years
Med: 0.0 years
Q3: 0.84 years
Good
In 2024, the repayment capacity of LA CANTONADE (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 137.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.2x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
137.291
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.151
Liquidity indicators evolution LA CANTONADE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1161.385
858.787
398.762
223.012
182.692
111.521
120.881
102.472
137.291
Interest coverage
0.0
0.0
0.0
11.708
6.398
0.266
0.232
8.182
0.151
Sector positioning
Liquidity ratio
137.292024
2022
2023
2024
Q1: 124.75
Med: 280.5
Q3: 1000.73
Average
In 2024, the liquidity ratio of LA CANTONADE (137.29) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.15x2024
2022
2023
2024
Q1: -9.86x
Med: 0.0x
Q3: 5.47x
Good
In 2024, the interest coverage of LA CANTONADE (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
-387 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LA CANTONADE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
8 249 448 €
1 517 631 €
-2 133 695 €
317 413 €
220 165 €
0 €
0 €
Inventory turnover (days)
0
0
427
267
154
0
0
0
0
Customer payment term (days)
0
0
694
758
379
5
204
0
0
Supplier payment term (days)
18
194
50
32
53
243
-1606
-5228
-387
Positioning of LA CANTONADE in its sector
Comparison with sector Promotion immobilière d'autres bâtiments
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of LA CANTONADE is estimated at
163 059 €
(range 58 665€ - 471 357€).
With an EBITDA of 109 287€, the sector multiple of 1.0x is applied.
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
58k€163k€471k€
163 059 €Range: 58 665€ - 471 357€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
109 287 €×1.0x
Estimation109 655 €
45 282€ - 333 509€
Net Income Multiple20%
126 280 €×2.3x
Estimation296 569 €
92 126€ - 815 979€
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière d'autres bâtiments)
Compare LA CANTONADE with other companies in the same sector:
Yes, LA CANTONADE generated a net profit of 126 k€ in 2024.
Where is the headquarters of LA CANTONADE ?
The headquarters of LA CANTONADE is located in TOULOUSE (31200), in the department Haute-Garonne.
Where to find the tax return of LA CANTONADE ?
The tax return of LA CANTONADE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA CANTONADE operate?
LA CANTONADE operates in the sector Promotion immobilière d'autres bâtiments (NAF code 41.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart