LA CAGETTE DE MONTPELLIER : revenue, balance sheet and financial ratios
LA CAGETTE DE MONTPELLIER is a French company
founded 9 years ago,
specialized in the sector Commerce d'alimentation générale.
Based in MONTPELLIER (34000),
this company of category PME
shows in 2023 a revenue of 2.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA CAGETTE DE MONTPELLIER (SIREN 829951847)
Indicator
2025
2024
2023
2022
2021
2019
2018
Revenue
N/C
N/C
2 874 605 €
N/C
N/C
1 965 254 €
911 593 €
Net income
15 028 €
19 256 €
44 066 €
14 650 €
25 320 €
40 050 €
-115 076 €
EBITDA
N/C
N/C
73 972 €
N/C
N/C
59 209 €
-98 934 €
Net margin
N/C
N/C
1.5%
N/C
N/C
2.0%
-12.6%
Revenue and income statement
In 2025, LA CAGETTE DE MONTPELLIER generates positive net income of 15 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
15 028 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.031%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.72%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LA CAGETTE DE MONTPELLIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2021
2022
2023
2024
2025
Debt ratio
131.301
56.188
23.288
18.802
10.104
5.936
1.031
Financial autonomy
25.897
43.43
58.052
57.028
55.12
52.311
56.72
Repayment capacity
-1.312
2.519
None
None
0.536
None
None
Cash flow / Revenue
-10.654%
2.972%
None%
None%
2.523%
None%
None%
Sector positioning
Debt ratio
1.032025
2023
2024
2025
Q1: 1.03
Med: 34.73
Q3: 124.07
Excellent-15 pts over 3 years
In 2025, the debt ratio of LA CAGETTE DE MONTPELLIER (1.03) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
56.72%2025
2023
2024
2025
Q1: 8.41%
Med: 31.68%
Q3: 54.26%
Excellent
In 2025, the financial autonomy of LA CAGETTE DE MONTPELLIER (56.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.54 years2023
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.8 years
Average
In 2023, the repayment capacity of LA CAGETTE DE MONTPELLIER (0.54) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 197.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
197.757
Liquidity indicators evolution LA CAGETTE DE MONTPELLIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2021
2022
2023
2024
2025
Liquidity ratio
135.513
216.101
236.322
203.318
186.929
192.628
197.757
Interest coverage
-1.463
3.608
None
None
0.902
None
None
Sector positioning
Liquidity ratio
197.762025
2023
2024
2025
Q1: 114.78
Med: 171.75
Q3: 286.41
Good
In 2025, the liquidity ratio of LA CAGETTE DE MONTPELLIER (197.76) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.9x2023
2023
Q1: 0.0x
Med: 0.0x
Q3: 2.47x
Good
In 2023, the interest coverage of LA CAGETTE DE MONTPELLIER (0.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LA CAGETTE DE MONTPELLIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2021
2022
2023
2024
2025
Operating WCR
92 007 €
104 630 €
0 €
0 €
111 305 €
0 €
0 €
Inventory turnover (days)
30
14
0
0
15
0
0
Customer payment term (days)
0
0
0
0
0
0
0
Supplier payment term (days)
52
33
0
0
31
0
0
Positioning of LA CAGETTE DE MONTPELLIER in its sector
Comparison with sector Commerce d'alimentation générale
Valuation estimate
Based on 270 transactions of similar company sales
in 2025,
the value of LA CAGETTE DE MONTPELLIER is estimated at
94 646 €
(range 38 260€ - 227 696€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
270 transactions
38k€94k€227k€
94 646 €Range: 38 260€ - 227 696€
NAF 5 année 2025
Valuation method used
Net Income Multiple
15 028 €
×
6.3x
=94 647 €
Range: 38 261€ - 227 697€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 270 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce d'alimentation générale)
Compare LA CAGETTE DE MONTPELLIER with other companies in the same sector:
Frequently asked questions about LA CAGETTE DE MONTPELLIER
What is the revenue of LA CAGETTE DE MONTPELLIER ?
The revenue of LA CAGETTE DE MONTPELLIER in 2023 is 2.9 M€.
Is LA CAGETTE DE MONTPELLIER profitable?
Yes, LA CAGETTE DE MONTPELLIER generated a net profit of 15 k€ in 2025.
Where is the headquarters of LA CAGETTE DE MONTPELLIER ?
The headquarters of LA CAGETTE DE MONTPELLIER is located in MONTPELLIER (34000), in the department Herault.
Where to find the tax return of LA CAGETTE DE MONTPELLIER ?
The tax return of LA CAGETTE DE MONTPELLIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA CAGETTE DE MONTPELLIER operate?
LA CAGETTE DE MONTPELLIER operates in the sector Commerce d'alimentation générale (NAF code 47.11B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart