LA CABANE A PIZZA : revenue, balance sheet and financial ratios
LA CABANE A PIZZA is a French company
founded 12 years ago,
specialized in the sector Débits de boissons.
Based in LOCMARIAQUER (56740),
this company of category PME
shows in 2025 a revenue of 430 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA CABANE A PIZZA (SIREN 801304478)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
430 070 €
425 315 €
453 896 €
341 851 €
258 868 €
278 294 €
282 581 €
145 951 €
196 902 €
142 434 €
Net income
44 144 €
41 147 €
21 824 €
16 205 €
75 703 €
45 697 €
8 876 €
66 411 €
36 882 €
29 894 €
EBITDA
72 190 €
63 729 €
46 342 €
38 672 €
87 049 €
87 487 €
22 687 €
-1 155 €
54 689 €
43 492 €
Net margin
10.3%
9.7%
4.8%
4.7%
29.2%
16.4%
3.1%
45.5%
18.7%
21.0%
Revenue and income statement
In 2025, LA CABANE A PIZZA achieves revenue of 430 k€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +13.1%. Vs 2024: +1%. After deducting consumption (126 k€), gross margin stands at 304 k€, i.e. a rate of 71%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 72 k€, representing 16.8% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 44 k€, i.e. 10.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
430 070 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
303 592 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
72 190 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
54 211 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
44 144 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
16.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 82%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 13.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.014%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
81.814%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
13.945%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.001
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
61.795
26.069
39.163
65.102
47.334
25.476
16.29
15.773
4.145
0.014
Financial autonomy
37.441
57.373
57.586
55.061
52.856
72.927
78.629
70.667
79.261
81.814
Repayment capacity
0.787
0.462
-2.459
3.698
0.925
0.651
0.957
0.748
0.158
0.001
Cash flow / Revenue
25.831%
23.174%
-14.438%
7.365%
26.263%
25.982%
10.14%
9.082%
12.753%
13.945%
Sector positioning
Debt ratio
0.012025
2023
2024
2025
Q1: 1.12
Med: 26.45
Q3: 123.58
Excellent-11 pts over 3 years
In 2025, the debt ratio of LA CABANE A PIZZA (0.01) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
81.81%2025
2023
2024
2025
Q1: 8.06%
Med: 36.6%
Q3: 63.63%
Excellent+5 pts over 3 years
In 2025, the financial autonomy of LA CABANE A PIZZA (81.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.35 years
Q3: 2.71 years
Good-26 pts over 3 years
In 2025, the repayment capacity of LA CABANE A PIZZA (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 271.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.1x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
271.286
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.114
Liquidity indicators evolution LA CABANE A PIZZA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
153.947
237.752
419.687
339.724
196.326
627.754
517.396
249.687
255.772
271.286
Interest coverage
1.938
1.28
-52.381
1.891
2.49
0.0
1.308
1.031
0.717
0.114
Sector positioning
Liquidity ratio
271.292025
2023
2024
2025
Q1: 81.6
Med: 170.27
Q3: 375.05
Good-8 pts over 3 years
In 2025, the liquidity ratio of LA CABANE A PIZZA (271.29) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.11x2025
2023
2024
2025
Q1: 0.0x
Med: 0.82x
Q3: 4.23x
Average-25 pts over 3 years
In 2025, the interest coverage of LA CABANE A PIZZA (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 10 days. Favorable situation: supplier credit is longer than customer credit by 10 days. Inventory turnover is 2 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-16 days): operations structurally generate cash. Over 2016-2025, WCR increased by +56%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-19 181 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
10 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
2 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-16 j
WCR and payment terms evolution LA CABANE A PIZZA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-43 264 €
-30 467 €
135 985 €
15 160 €
-33 568 €
-9 301 €
-6 591 €
-7 303 €
-6 626 €
-19 181 €
Inventory turnover (days)
1
1
12
4
3
5
5
9
2
2
Customer payment term (days)
0
0
303
1
1
0
0
0
0
0
Supplier payment term (days)
4
8
48
7
7
8
8
9
15
10
Positioning of LA CABANE A PIZZA in its sector
Comparison with sector Débits de boissons
Valuation estimate
Based on 66 transactions of similar company sales
in 2025,
the value of LA CABANE A PIZZA is estimated at
427 030 €
(range 282 280€ - 729 730€).
With an EBITDA of 72 190€, the sector multiple of 7.6x is applied.
The price/revenue ratio is 0.70x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
66 tx
282k€427k€729k€
427 030 €Range: 282 280€ - 729 730€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
72 190 €×7.6x
Estimation548 487 €
365 371€ - 994 079€
Revenue Multiple30%
430 070 €×0.70x
Estimation302 743 €
199 996€ - 409 432€
Net Income Multiple20%
44 144 €×7.0x
Estimation309 821 €
197 984€ - 549 306€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 66 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Débits de boissons)
Compare LA CABANE A PIZZA with other companies in the same sector:
Frequently asked questions about LA CABANE A PIZZA
What is the revenue of LA CABANE A PIZZA ?
The revenue of LA CABANE A PIZZA in 2025 is 430 k€.
Is LA CABANE A PIZZA profitable?
Yes, LA CABANE A PIZZA generated a net profit of 44 k€ in 2025.
Where is the headquarters of LA CABANE A PIZZA ?
The headquarters of LA CABANE A PIZZA is located in LOCMARIAQUER (56740), in the department Morbihan.
Where to find the tax return of LA CABANE A PIZZA ?
The tax return of LA CABANE A PIZZA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA CABANE A PIZZA operate?
LA CABANE A PIZZA operates in the sector Débits de boissons (NAF code 56.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart