LA BOUSCATINE : revenue, balance sheet and financial ratios

LA BOUSCATINE is a French company founded 24 years ago, specialized in the sector Activités des sociétés holding. Based in LE PASSAGE (47520), this company of category PME shows in 2018 a revenue of 110 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LA BOUSCATINE (SIREN 441309192)
Indicator 2021 2018 2017 2016
Revenue N/C 110 000 € 1 162 404 € 1 303 670 €
Net income 39 832 € -2 681 € 48 845 € 35 754 €
EBITDA N/C -8 671 € 109 579 € 154 192 €
Net margin N/C -2.4% 4.2% 2.7%

Revenue and income statement

In 2021, LA BOUSCATINE generates positive net income of 40 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 36 k€ -> 40 k€.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

39 832 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 70%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

69.549%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

55.338%

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

59.7%

Solvency indicators evolution
LA BOUSCATINE

Sector positioning

Debt ratio
69.55 2021
2017
2018
2021
Q1: 0.13
Med: 15.19
Q3: 84.93
Average +6 pts over 3 years

In 2021, the debt ratio of LA BOUSCATINE (69.55) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
55.34% 2021
2017
2018
2021
Q1: 21.52%
Med: 60.87%
Q3: 89.3%
Average

In 2021, the financial autonomy of LA BOUSCATINE (55.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-449.25 years 2018
2017
2018
Q1: -0.0 years
Med: 0.19 years
Q3: 4.25 years
Excellent -50 pts over 2 years

In 2018, the repayment capacity of LA BOUSCATINE (-449.25) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 415.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

415.863

Liquidity indicators evolution
LA BOUSCATINE

Sector positioning

Liquidity ratio
415.86 2021
2017
2018
2021
Q1: 108.17
Med: 446.13
Q3: 2343.75
Average -5 pts over 3 years

In 2021, the liquidity ratio of LA BOUSCATINE (415.86) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
-99.0x 2018
2017
2018
Q1: -64.61x
Med: 0.0x
Q3: 0.03x
Average -50 pts over 2 years

In 2018, the interest coverage of LA BOUSCATINE (-99.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2021) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2021) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2021) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2021) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LA BOUSCATINE

Positioning of LA BOUSCATINE in its sector

Comparison with sector Activités des sociétés holding

Valuation estimate

Based on 98 transactions of similar company sales in 2021, the value of LA BOUSCATINE is estimated at 190 927 € (range 64 569€ - 539 602€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2021
98 tx
64k€ 190k€ 539k€
190 927 € Range: 64 569€ - 539 602€
NAF 5 année 2021

Valuation method used

Net Income Multiple
39 832 € × 4.8x = 190 928 €
Range: 64 569€ - 539 603€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des sociétés holding)

Compare LA BOUSCATINE with other companies in the same sector:

Frequently asked questions about LA BOUSCATINE

What is the revenue of LA BOUSCATINE ?

The revenue of LA BOUSCATINE in 2018 is 110 k€.

Is LA BOUSCATINE profitable?

Yes, LA BOUSCATINE generated a net profit of 40 k€ in 2021.

Where is the headquarters of LA BOUSCATINE ?

The headquarters of LA BOUSCATINE is located in LE PASSAGE (47520), in the department Lot-et-Garonne.

Where to find the tax return of LA BOUSCATINE ?

The tax return of LA BOUSCATINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LA BOUSCATINE operate?

LA BOUSCATINE operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.