SIREN : 344841358
LA BOITE A CHEVEUX is a French company founded 38 years ago, specialized in the sector Coiffure. Based in CARROS (06510), this company of category PME shows in 2022 a revenue of 133 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|
| Revenue | 132 516 € | 135 025 € | 119 058 € | 152 908 € | 154 062 € | 151 778 € | 154 751 € |
| Net income | -8 005 € | -3 979 € | 8 483 € | -12 848 € | 471 € | -2 375 € | 399 € |
| EBITDA | -11 676 € | -4 898 € | 14 315 € | -6 544 € | 5 349 € | 2 952 € | 6 234 € |
| Net margin | -6.0% | -2.9% | 7.1% | -8.4% | 0.3% | -1.6% | 0.3% |
In 2022, LA BOITE A CHEVEUX achieves revenue of 133 k€. Activity remains stable over the period (CAGR: -2.6%). Slight decline of -2% vs 2021. After deducting consumption (7 k€), gross margin stands at 125 k€, i.e. a rate of 94%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -12 k€, representing -8.8% of revenue. Warning negative scissor effect: despite revenue change (-2%), EBITDA varies by -138%, reducing margin by 5.2 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -8 k€ (-6.0% of revenue), which will impact equity.
132 516 €
125 079 €
-11 676 €
-7 866 €
-8 005 €
-8.8%
The debt ratio (= Financial debt / Equity x 100) stands at 71%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
70.969%
30.971%
-4.289%
-3.022
2.2%
In 2022, the debt ratio of LA BOITE A CHEVEUX (70.97) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2022, the financial autonomy of LA BOITE A CHEVEUX (31.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2022, the repayment capacity of LA BOITE A CHEVEUX (-3.02) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 369.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
369.903
-1.19
In 2022, the liquidity ratio of LA BOITE A CHEVEUX (369.90) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2022, the interest coverage of LA BOITE A CHEVEUX (-1.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 12 days. Favorable situation: supplier credit is longer than customer credit by 12 days. Inventory turnover is 21 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-16 days): operations structurally generate cash. Notable WCR improvement over the period (-102%), freeing up cash.
-5 792 €
0 j
12 j
21 j
-16 j
Based on 155 transactions of similar company sales in 2022, the value of LA BOITE A CHEVEUX is estimated at 85 251 € (range 54 160€ - 117 152€). The price/revenue ratio is 0.64x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Only this financial indicator is available for this company.
This estimate is based on the analysis of 155 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare LA BOITE A CHEVEUX with other companies in the same sector:
The revenue of LA BOITE A CHEVEUX in 2022 is 133 k€.
LA BOITE A CHEVEUX recorded a net loss in 2022.
The headquarters of LA BOITE A CHEVEUX is located in CARROS (06510), in the department Alpes-Maritimes.
The tax return of LA BOITE A CHEVEUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
LA BOITE A CHEVEUX operates in the sector Coiffure (NAF code 96.02A). See the 'Sector positioning' section above to compare the company with its competitors.