Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2017-01-25 (9 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: HYERES (83400), Var
LA BASTIDE LA CAPTE : revenue, balance sheet and financial ratios
LA BASTIDE LA CAPTE is a French company
founded 9 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in HYERES (83400),
this company of category PME
shows in 2020 a revenue of 456 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA BASTIDE LA CAPTE (SIREN 825213556)
Indicator
2021
2020
2019
2018
2017
Revenue
N/C
456 485 €
787 844 €
701 276 €
657 340 €
Net income
-13 691 €
154 961 €
49 092 €
2 753 €
23 893 €
EBITDA
-10 981 €
76 609 €
103 908 €
39 507 €
49 898 €
Net margin
N/C
33.9%
6.2%
0.4%
3.6%
Revenue and income statement
In 2021, LA BASTIDE LA CAPTE records a net loss of 14 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2021)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-10 981 €
EBIT (2021)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-10 983 €
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-13 691 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 38%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
38.425%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.99%
Repayment capacity (2021)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-6.371
Solvency indicators evolution LA BASTIDE LA CAPTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
Debt ratio
1937.509
1779.185
694.207
168.586
38.425
Financial autonomy
4.635
5.112
12.038
33.547
68.99
Repayment capacity
15.207
19.363
6.742
20.094
-6.371
Cash flow / Revenue
6.547%
4.802%
11.206%
4.185%
None%
Sector positioning
Debt ratio
38.422021
2019
2020
2021
Q1: 0.0
Med: 41.15
Q3: 182.48
Good-27 pts over 3 years
In 2021, the debt ratio of LA BASTIDE LA CAPTE (38.42) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
68.99%2021
2019
2020
2021
Q1: 0.08%
Med: 25.93%
Q3: 55.61%
Excellent+44 pts over 3 years
In 2021, the financial autonomy of LA BASTIDE LA CAPTE (69.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-6.37 years2021
2019
2020
2021
Q1: -2.99 years
Med: 0.53 years
Q3: 5.6 years
Excellent-50 pts over 3 years
In 2021, the repayment capacity of LA BASTIDE LA CAPTE (-6.37) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2220.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2220.524
Interest coverage (2021)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution LA BASTIDE LA CAPTE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
Liquidity ratio
187.88
263.372
360.716
1009.749
2220.524
Interest coverage
4.006
6.789
2.219
2.186
0.0
Sector positioning
Liquidity ratio
2220.522021
2019
2020
2021
Q1: 80.04
Med: 181.6
Q3: 371.28
Excellent
In 2021, the liquidity ratio of LA BASTIDE LA CAPTE (2220.52) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2021
2019
2020
2021
Q1: -0.58x
Med: 0.4x
Q3: 6.81x
Average-15 pts over 3 years
In 2021, the interest coverage of LA BASTIDE LA CAPTE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 535 days. Excellent situation: suppliers finance 535 days of the operating cycle (retail model).
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
535 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LA BASTIDE LA CAPTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
Operating WCR
13 015 €
6 466 €
-12 188 €
474 251 €
0 €
Inventory turnover (days)
1
0
0
0
0
Customer payment term (days)
0
0
0
0
0
Supplier payment term (days)
28
17
13
10
535
Positioning of LA BASTIDE LA CAPTE in its sector
Comparison with sector Hôtels et hébergement similaire
Similar companies (Hôtels et hébergement similaire )
Compare LA BASTIDE LA CAPTE with other companies in the same sector:
Frequently asked questions about LA BASTIDE LA CAPTE
What is the revenue of LA BASTIDE LA CAPTE ?
The revenue of LA BASTIDE LA CAPTE in 2020 is 456 k€.
Is LA BASTIDE LA CAPTE profitable?
LA BASTIDE LA CAPTE recorded a net loss in 2021.
Where is the headquarters of LA BASTIDE LA CAPTE ?
The headquarters of LA BASTIDE LA CAPTE is located in HYERES (83400), in the department Var.
Where to find the tax return of LA BASTIDE LA CAPTE ?
The tax return of LA BASTIDE LA CAPTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA BASTIDE LA CAPTE operate?
LA BASTIDE LA CAPTE operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart