Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2008-06-12 (17 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: FREJUS (83370), Var
LA BASTIDE DU CLOS DES ROSES : revenue, balance sheet and financial ratios
LA BASTIDE DU CLOS DES ROSES is a French company
founded 17 years ago,
specialized in the sector Restauration traditionnelle.
Based in FREJUS (83370),
this company of category ETI
shows in 2022 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA BASTIDE DU CLOS DES ROSES (SIREN 504611385)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 143 009 €
1 037 418 €
1 118 390 €
1 530 722 €
1 560 808 €
1 458 168 €
1 411 576 €
Net income
-216 312 €
27 038 €
60 917 €
197 259 €
-92 168 €
105 403 €
118 318 €
135 715 €
121 712 €
EBITDA
N/C
N/C
123 254 €
175 168 €
-124 433 €
70 869 €
89 371 €
129 594 €
126 539 €
Net margin
N/C
N/C
2.8%
19.0%
-8.2%
6.9%
7.6%
9.3%
8.6%
Revenue and income statement
In 2024, LA BASTIDE DU CLOS DES ROSES records a net loss of 216 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-216 312 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 93%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
93.199%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.007%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LA BASTIDE DU CLOS DES ROSES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
53.869
31.532
57.549
41.484
93.199
Financial autonomy
65.446
66.188
60.67
61.039
35.524
51.049
37.458
46.327
27.007
Repayment capacity
0.0
0.0
0.0
0.0
-1.169
0.86
2.565
None
None
Cash flow / Revenue
8.674%
8.522%
5.641%
4.441%
-11.471%
15.725%
5.619%
None%
None%
Sector positioning
Debt ratio
93.22024
2022
2023
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Average+16 pts over 3 years
In 2024, the debt ratio of LA BASTIDE DU CLOS DES ROSES (93.20) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.01%2024
2022
2023
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Average-9 pts over 3 years
In 2024, the financial autonomy of LA BASTIDE DU CLOS DES ROSES (27.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.56 years2022
2022
Q1: -0.57 years
Med: 0.5 years
Q3: 3.45 years
Average
In 2022, the repayment capacity of LA BASTIDE DU CLOS DES ROSES (2.56) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 106.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
106.238
Liquidity indicators evolution LA BASTIDE DU CLOS DES ROSES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
192.391
198.134
173.497
179.952
160.439
229.622
156.514
175.093
106.238
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.5
1.575
None
None
Sector positioning
Liquidity ratio
106.242024
2022
2023
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Average-11 pts over 3 years
In 2024, the liquidity ratio of LA BASTIDE DU CLOS DES ROSES (106.24) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.57x2022
2022
Q1: -0.42x
Med: 0.37x
Q3: 4.22x
Good
In 2022, the interest coverage of LA BASTIDE DU CLOS DES ROSES (1.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LA BASTIDE DU CLOS DES ROSES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-39 581 €
-758 €
-58 234 €
-40 595 €
-65 884 €
-47 524 €
90 885 €
0 €
0 €
Inventory turnover (days)
4
3
5
4
4
8
3
0
0
Customer payment term (days)
9
22
11
10
15
26
41
0
0
Supplier payment term (days)
50
50
58
65
81
60
78
0
0
Positioning of LA BASTIDE DU CLOS DES ROSES in its sector
Comparison with sector Restauration traditionnelle
Similar companies (Restauration traditionnelle)
Compare LA BASTIDE DU CLOS DES ROSES with other companies in the same sector:
Frequently asked questions about LA BASTIDE DU CLOS DES ROSES
What is the revenue of LA BASTIDE DU CLOS DES ROSES ?
The revenue of LA BASTIDE DU CLOS DES ROSES in 2022 is 2.1 M€.
Is LA BASTIDE DU CLOS DES ROSES profitable?
LA BASTIDE DU CLOS DES ROSES recorded a net loss in 2024.
Where is the headquarters of LA BASTIDE DU CLOS DES ROSES ?
The headquarters of LA BASTIDE DU CLOS DES ROSES is located in FREJUS (83370), in the department Var.
Where to find the tax return of LA BASTIDE DU CLOS DES ROSES ?
The tax return of LA BASTIDE DU CLOS DES ROSES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA BASTIDE DU CLOS DES ROSES operate?
LA BASTIDE DU CLOS DES ROSES operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart