Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2018-08-31 (7 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: ANTIBES (06600), Alpes-Maritimes
L2F-PROMOTION D'AZUR : revenue, balance sheet and financial ratios
L2F-PROMOTION D'AZUR is a French company
founded 7 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in ANTIBES (06600),
this company of category PME
shows in 2020 a revenue of 500 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - L2F-PROMOTION D'AZUR (SIREN 842642878)
Indicator
2024
2022
2021
2020
2019
Revenue
N/C
N/C
N/C
500 173 €
2 923 153 €
Net income
-6 641 €
-28 576 €
-28 130 €
-50 161 €
133 287 €
EBITDA
-6 641 €
-4 472 €
-5 009 €
-22 600 €
220 785 €
Net margin
N/C
N/C
N/C
-10.0%
4.6%
Revenue and income statement
In 2024, L2F-PROMOTION D'AZUR records a net loss of 7 k€. This deficit will reduce equity on the balance sheet.
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
-79 697 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-6 641 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-6 641 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-6 641 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 144%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
143.563%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
3.469%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2024
Debt ratio
0.0
0.008
0.013
0.026
143.563
Financial autonomy
11.67
8.94
6.314
3.704
3.469
Repayment capacity
0.0
0.0
0.0
0.0
-4.067
Cash flow / Revenue
4.459%
-10.029%
None%
None%
None%
Sector positioning
Debt ratio
143.562024
2021
2022
2024
Q1: 0.0
Med: 5.94
Q3: 188.9
Average+44 pts over 3 years
In 2024, the debt ratio of L2F-PROMOTION D'AZUR (143.56) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
3.47%2024
2021
2022
2024
Q1: 0.0%
Med: 12.3%
Q3: 57.41%
Average
In 2024, the financial autonomy of L2F-PROMOTION D'AZUR (3.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-4.07 years2024
2021
2022
2024
Q1: -9.06 years
Med: 0.0 years
Q3: 2.45 years
Good-11 pts over 3 years
In 2024, the repayment capacity of L2F-PROMOTION D'AZUR (-4.07) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 109.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
109.228
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2024
Liquidity ratio
107.112
102.583
99.278
103.847
109.228
Interest coverage
21.909
-124.053
-466.42
-538.998
0.0
Sector positioning
Liquidity ratio
109.232024
2021
2022
2024
Q1: 148.32
Med: 585.43
Q3: 3614.66
Average
In 2024, the liquidity ratio of L2F-PROMOTION D'AZUR (109.23) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2024
2021
2022
2024
Q1: -12.26x
Med: 0.0x
Q3: 5.03x
Good+25 pts over 3 years
In 2024, the interest coverage of L2F-PROMOTION D'AZUR (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 29 days. Favorable situation: supplier credit is longer than customer credit by 29 days.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
29 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution L2F-PROMOTION D'AZUR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2024
Operating WCR
-878 700 €
-426 513 €
0 €
0 €
0 €
Inventory turnover (days)
1
246
0
0
0
Customer payment term (days)
0
0
0
0
0
Supplier payment term (days)
62
8
171
572
29
Positioning of L2F-PROMOTION D'AZUR in its sector
Comparison with sector Activités des marchands de biens immobiliers
Similar companies (Activités des marchands de biens immobiliers)
Compare L2F-PROMOTION D'AZUR with other companies in the same sector:
Frequently asked questions about L2F-PROMOTION D'AZUR
What is the revenue of L2F-PROMOTION D'AZUR ?
The revenue of L2F-PROMOTION D'AZUR in 2020 is 500 k€.
Is L2F-PROMOTION D'AZUR profitable?
L2F-PROMOTION D'AZUR recorded a net loss in 2024.
Where is the headquarters of L2F-PROMOTION D'AZUR ?
The headquarters of L2F-PROMOTION D'AZUR is located in ANTIBES (06600), in the department Alpes-Maritimes.
Where to find the tax return of L2F-PROMOTION D'AZUR ?
The tax return of L2F-PROMOTION D'AZUR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does L2F-PROMOTION D'AZUR operate?
L2F-PROMOTION D'AZUR operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart