L YONNE REPUBLICAINE : revenue, balance sheet and financial ratios
L YONNE REPUBLICAINE is a French company
founded 71 years ago,
specialized in the sector Édition de journaux.
Based in AUXERRE (89000),
this company of category ETI
shows in 2024 a revenue of 13.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - L YONNE REPUBLICAINE (SIREN 425520376)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
13 679 750 €
14 010 846 €
14 439 758 €
14 018 083 €
14 315 171 €
15 955 627 €
16 668 432 €
17 279 368 €
18 086 585 €
Net income
-258 739 €
775 662 €
-247 818 €
-68 784 €
1 000 628 €
26 802 €
398 971 €
1 041 208 €
1 216 361 €
EBITDA
-11 804 €
790 144 €
549 762 €
1 075 130 €
1 497 381 €
1 617 397 €
1 345 216 €
1 213 361 €
1 113 986 €
Net margin
-1.9%
5.5%
-1.7%
-0.5%
7.0%
0.2%
2.4%
6.0%
6.7%
Revenue and income statement
In 2024, L YONNE REPUBLICAINE achieves revenue of 13.7 M€. Activity remains stable over the period (CAGR: -3.4%). Slight decline of -2% vs 2023. After deducting consumption (1.2 M€), gross margin stands at 12.5 M€, i.e. a rate of 92%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -12 k€, representing -0.1% of revenue. Warning negative scissor effect: despite revenue change (-2%), EBITDA varies by -101%, reducing margin by 5.7 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -259 k€ (-1.9% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
13 679 750 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
12 527 321 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-11 804 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-281 391 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-258 739 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.02%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.744%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.002%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-3.188
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution L YONNE REPUBLICAINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
241.063
101.211
33.811
14.918
0.945
0.023
0.034
0.02
0.02
Financial autonomy
15.848
27.524
37.177
46.566
57.088
54.307
53.193
59.915
62.744
Repayment capacity
9.336
2.365
1.049
0.39
0.03
0.001
0.005
0.002
-3.188
Cash flow / Revenue
2.322%
6.431%
5.832%
8.597%
10.179%
9.011%
1.438%
3.359%
-0.002%
Sector positioning
Debt ratio
0.022024
2022
2023
2024
Q1: 0.0
Med: 0.8
Q3: 19.54
Good-22 pts over 3 years
In 2024, the debt ratio of L YONNE REPUBLICAINE (0.02) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
62.74%2024
2022
2023
2024
Q1: 2.4%
Med: 29.55%
Q3: 61.76%
Excellent
In 2024, the financial autonomy of L YONNE REPUBLICAINE (62.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-3.19 years2024
2022
2023
2024
Q1: -0.08 years
Med: 0.0 years
Q3: 0.69 years
Excellent-27 pts over 3 years
In 2024, the repayment capacity of L YONNE REPUBLICAINE (-3.19) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 235.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
235.71
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-78.55
Liquidity indicators evolution L YONNE REPUBLICAINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
124.678
124.752
93.699
97.964
136.298
180.769
169.173
221.805
235.71
Interest coverage
7.209
3.71
3.494
1.107
0.684
0.876
0.447
0.047
-78.55
Sector positioning
Liquidity ratio
235.712024
2022
2023
2024
Q1: 91.24
Med: 183.21
Q3: 370.8
Good+6 pts over 3 years
In 2024, the liquidity ratio of L YONNE REPUBLICAINE (235.71) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-78.55x2024
2022
2023
2024
Q1: -0.54x
Med: 0.0x
Q3: 0.27x
Watch-50 pts over 3 years
In 2024, the interest coverage of L YONNE REPUBLICAINE (-78.5x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 33 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 27 days. The company must finance 6 days of gap between collections and payments. Inventory turnover is 13 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 29 days of revenue, i.e. 1.1 M€ to permanently finance. Over 2016-2024, WCR increased by +619%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 115 720 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
33 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
27 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
13 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
29 j
WCR and payment terms evolution L YONNE REPUBLICAINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
155 183 €
20 735 €
-801 585 €
-1 071 261 €
-246 650 €
651 420 €
405 035 €
1 529 424 €
1 115 720 €
Inventory turnover (days)
8
8
8
8
10
11
14
13
13
Customer payment term (days)
47
42
26
30
32
34
33
36
33
Supplier payment term (days)
32
31
30
27
30
32
30
34
27
Positioning of L YONNE REPUBLICAINE in its sector
Comparison with sector Édition de journaux
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of L YONNE REPUBLICAINE is estimated at
3 339 844 €
(range 1 648 581€ - 6 274 473€).
The price/revenue ratio is 0.24x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
104 transactions
1648k€3339k€6274k€
3 339 844 €Range: 1 648 581€ - 6 274 473€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Revenue Multiple
13 679 750 €
×
0.24x
=3 339 845 €
Range: 1 648 582€ - 6 274 473€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Édition de journaux)
Compare L YONNE REPUBLICAINE with other companies in the same sector:
Frequently asked questions about L YONNE REPUBLICAINE
What is the revenue of L YONNE REPUBLICAINE ?
The revenue of L YONNE REPUBLICAINE in 2024 is 13.7 M€.
Is L YONNE REPUBLICAINE profitable?
L YONNE REPUBLICAINE recorded a net loss in 2024.
Where is the headquarters of L YONNE REPUBLICAINE ?
The headquarters of L YONNE REPUBLICAINE is located in AUXERRE (89000), in the department Yonne.
Where to find the tax return of L YONNE REPUBLICAINE ?
The tax return of L YONNE REPUBLICAINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does L YONNE REPUBLICAINE operate?
L YONNE REPUBLICAINE operates in the sector Édition de journaux (NAF code 58.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart