Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-04-01 (11 years)Status: ActiveBusiness sector: Agences immobilièresLocation: AUCH (32000), Gers
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
L IMMOBILIER EN GASCOGNE : revenue, balance sheet and financial ratios
L IMMOBILIER EN GASCOGNE is a French company
founded 11 years ago,
specialized in the sector Agences immobilières.
Based in AUCH (32000),
this company of category PME
shows in 2017 a revenue of 257 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - L IMMOBILIER EN GASCOGNE (SIREN 810393298)
Indicator
2025
2023
2022
2021
2017
Revenue
N/C
N/C
N/C
N/C
257 405 €
Net income
139 267 €
201 469 €
100 288 €
188 382 €
124 702 €
EBITDA
N/C
N/C
N/C
N/C
126 817 €
Net margin
N/C
N/C
N/C
N/C
48.4%
Revenue and income statement
In 2025, L IMMOBILIER EN GASCOGNE generates positive net income of 139 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 125 k€ -> 139 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
139 267 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 54%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
54.12%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
9.932%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution L IMMOBILIER EN GASCOGNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2021
2022
2023
2025
Debt ratio
9.655
59.819
110.413
37.902
54.12
Financial autonomy
62.656
18.204
10.06
21.026
9.932
Repayment capacity
0.107
None
None
None
None
Cash flow / Revenue
48.736%
None%
None%
None%
None%
Sector positioning
Debt ratio
54.122025
2022
2023
2025
Q1: 0.01
Med: 9.4
Q3: 52.77
Average
In 2025, the debt ratio of L IMMOBILIER EN GASCOGNE (54.12) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
9.93%2025
2022
2023
2025
Q1: 6.02%
Med: 32.61%
Q3: 61.23%
Average
In 2025, the financial autonomy of L IMMOBILIER EN GASCOGNE (9.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 109.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
109.126
Liquidity indicators evolution L IMMOBILIER EN GASCOGNE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2021
2022
2023
2025
Liquidity ratio
289.674
135.862
122.031
134.319
109.126
Interest coverage
0.14
None
None
None
None
Sector positioning
Liquidity ratio
109.132025
2022
2023
2025
Q1: 108.17
Med: 191.05
Q3: 471.44
Average
In 2025, the liquidity ratio of L IMMOBILIER EN GASCOGNE (109.13) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution L IMMOBILIER EN GASCOGNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2021
2022
2023
2025
Operating WCR
-40 140 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
20
0
0
0
0
Supplier payment term (days)
29
0
0
0
0
Positioning of L IMMOBILIER EN GASCOGNE in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 55 transactions of similar company sales
in 2025,
the value of L IMMOBILIER EN GASCOGNE is estimated at
267 586 €
(range 191 631€ - 484 781€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
55 tx
191k€267k€484k€
267 586 €Range: 191 631€ - 484 781€
NAF 5 année 2025
Valuation method used
Net Income Multiple
139 267 €
×
1.9x
=267 587 €
Range: 191 631€ - 484 781€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare L IMMOBILIER EN GASCOGNE with other companies in the same sector:
Frequently asked questions about L IMMOBILIER EN GASCOGNE
What is the revenue of L IMMOBILIER EN GASCOGNE ?
The revenue of L IMMOBILIER EN GASCOGNE in 2017 is 257 k€.
Is L IMMOBILIER EN GASCOGNE profitable?
Yes, L IMMOBILIER EN GASCOGNE generated a net profit of 139 k€ in 2025.
Where is the headquarters of L IMMOBILIER EN GASCOGNE ?
The headquarters of L IMMOBILIER EN GASCOGNE is located in AUCH (32000), in the department Gers.
Where to find the tax return of L IMMOBILIER EN GASCOGNE ?
The tax return of L IMMOBILIER EN GASCOGNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does L IMMOBILIER EN GASCOGNE operate?
L IMMOBILIER EN GASCOGNE operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart