Employees: 11 (2023.0)Legal category: SAS (autres)Size: PMECreation date: 2002-12-30 (23 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PARIS (75013), Paris
L' HOTELIERE VERONESE : revenue, balance sheet and financial ratios
L' HOTELIERE VERONESE is a French company
founded 23 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PARIS (75013),
this company of category PME
shows in 2020 a revenue of 716 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - L' HOTELIERE VERONESE (SIREN 444738967)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
716 483 €
1 694 338 €
1 659 386 €
1 507 883 €
1 455 266 €
1 601 356 €
Net income
182 250 €
448 540 €
355 444 €
126 385 €
-130 520 €
222 787 €
224 969 €
153 497 €
128 458 €
206 734 €
EBITDA
N/C
N/C
N/C
N/C
-97 844 €
461 778 €
435 786 €
340 755 €
305 896 €
447 152 €
Net margin
N/C
N/C
N/C
N/C
-18.2%
13.1%
13.6%
10.2%
8.8%
12.9%
Revenue and income statement
In 2024, L' HOTELIERE VERONESE generates positive net income of 182 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 207 k€ -> 182 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
182 250 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 86%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.083%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
86.307%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution L' HOTELIERE VERONESE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
6.417
2.318
1.409
0.897
6.429
19.848
18.137
13.559
8.823
5.083
Financial autonomy
86.192
88.25
89.542
90.443
85.368
77.853
80.031
80.945
85.742
86.307
Repayment capacity
0.717
0.436
0.252
0.122
0.871
-8.096
None
None
None
None
Cash flow / Revenue
16.04%
10.963%
11.702%
14.519%
14.475%
-10.236%
None%
None%
None%
None%
Sector positioning
Debt ratio
5.082024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Good
In 2024, the debt ratio of L' HOTELIERE VERONESE (5.08) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
86.31%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Excellent
In 2024, the financial autonomy of L' HOTELIERE VERONESE (86.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 425.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
425.599
Liquidity indicators evolution L' HOTELIERE VERONESE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
205.193
195.129
239.098
256.344
243.095
413.182
538.192
0.0
595.678
425.599
Interest coverage
4.206
4.98
3.241
1.965
2.119
-6.52
None
None
None
None
Sector positioning
Liquidity ratio
425.62024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Excellent+50 pts over 3 years
In 2024, the liquidity ratio of L' HOTELIERE VERONESE (425.60) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution L' HOTELIERE VERONESE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
199 305 €
172 289 €
238 743 €
288 517 €
259 420 €
485 718 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
1
1
1
1
1
1
0
0
0
0
Customer payment term (days)
8
0
0
3
3
3
0
0
0
0
Supplier payment term (days)
48
52
52
54
56
72
0
0
0
0
Positioning of L' HOTELIERE VERONESE in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of L' HOTELIERE VERONESE is estimated at
746 280 €
(range 390 046€ - 1 644 627€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
390k€746k€1644k€
746 280 €Range: 390 046€ - 1 644 627€
NAF 5 année 2024
Valuation method used
Net Income Multiple
182 250 €
×
4.1x
=746 281 €
Range: 390 046€ - 1 644 628€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare L' HOTELIERE VERONESE with other companies in the same sector:
Frequently asked questions about L' HOTELIERE VERONESE
What is the revenue of L' HOTELIERE VERONESE ?
The revenue of L' HOTELIERE VERONESE in 2020 is 716 k€.
Is L' HOTELIERE VERONESE profitable?
Yes, L' HOTELIERE VERONESE generated a net profit of 182 k€ in 2024.
Where is the headquarters of L' HOTELIERE VERONESE ?
The headquarters of L' HOTELIERE VERONESE is located in PARIS (75013), in the department Paris.
Where to find the tax return of L' HOTELIERE VERONESE ?
The tax return of L' HOTELIERE VERONESE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does L' HOTELIERE VERONESE operate?
L' HOTELIERE VERONESE operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart