Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2006-03-22 (20 years)Status: ActiveBusiness sector: Formation continue d'adultesLocation: PARIS (75007), Paris
L G DEVELOPPEMENT : revenue, balance sheet and financial ratios
L G DEVELOPPEMENT is a French company
founded 20 years ago,
specialized in the sector Formation continue d'adultes.
Based in PARIS (75007),
this company of category PME
shows in 2025 a revenue of 556 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - L G DEVELOPPEMENT (SIREN 489209189)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
556 137 €
669 968 €
619 869 €
524 012 €
513 573 €
576 142 €
433 676 €
1 077 487 €
545 850 €
Net income
-84 690 €
-673 712 €
228 118 €
2 143 444 €
394 246 €
147 652 €
-2 738 000 €
421 524 €
517 906 €
EBITDA
-208 473 €
-46 464 €
-101 662 €
-28 785 €
-78 295 €
-151 501 €
-391 268 €
370 052 €
3 319 €
Net margin
-15.2%
-100.6%
36.8%
409.0%
76.8%
25.6%
-631.3%
39.1%
94.9%
Revenue and income statement
In 2025, L G DEVELOPPEMENT achieves revenue of 556 k€. Revenue is growing positively over 9 years (CAGR: +0.2%). Significant drop of -17% vs 2024. After deducting consumption (0 €), gross margin stands at 556 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -208 k€, representing -37.5% of revenue. Warning negative scissor effect: despite revenue change (-17%), EBITDA varies by -349%, reducing margin by 30.6 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -85 k€ (-15.2% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
556 137 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
556 137 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-208 473 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-220 425 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-84 690 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-37.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 59%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
59.055%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.014%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-20.288%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-22.008
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
141.34
129.94
352.929
210.909
201.846
103.676
91.213
68.267
59.055
Financial autonomy
36.354
40.69
19.857
30.352
29.821
44.366
47.651
53.802
58.014
Repayment capacity
-16.896
5.651
38.84
-97.169
11.782
11.559
12.465
7.761
-22.008
Cash flow / Revenue
-57.645%
90.144%
31.772%
-8.835%
92.124%
83.961%
60.597%
58.547%
-20.288%
Sector positioning
Debt ratio
59.052025
2023
2024
2025
Q1: 0.0
Med: 4.1
Q3: 39.26
Average
In 2025, the debt ratio of L G DEVELOPPEMENT (59.05) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
58.01%2025
2023
2024
2025
Q1: 1.95%
Med: 30.49%
Q3: 62.39%
Good+8 pts over 3 years
In 2025, the financial autonomy of L G DEVELOPPEMENT (58.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-22.01 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.0 years
Q3: 0.68 years
Excellent-50 pts over 3 years
In 2025, the repayment capacity of L G DEVELOPPEMENT (-22.01) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1386.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1386.527
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-35.338
Liquidity indicators evolution L G DEVELOPPEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
89.868
280.587
186.942
169.674
257.414
216.865
212.509
88.954
1386.527
Interest coverage
8567.611
74.438
-672.162
-404.065
-169.936
-1642.498
-106.254
-2594.729
-35.338
Sector positioning
Liquidity ratio
1386.532025
2023
2024
2025
Q1: 138.82
Med: 248.55
Q3: 557.49
Excellent+29 pts over 3 years
In 2025, the liquidity ratio of L G DEVELOPPEMENT (1386.53) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-35.34x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 0.8x
Watch
In 2025, the interest coverage of L G DEVELOPPEMENT (-35.3x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 169 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 40 days. The gap of 129 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 141 days of revenue, i.e. 217 k€ to permanently finance. Over 2017-2025, WCR increased by +1849%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
217 238 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
169 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
40 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
141 j
WCR and payment terms evolution L G DEVELOPPEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-12 418 €
781 932 €
433 160 €
432 130 €
656 690 €
830 832 €
967 392 €
-190 304 €
217 238 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
114
144
39
195
199
228
83
169
Supplier payment term (days)
210
165
117
173
230
297
167
70
40
Positioning of L G DEVELOPPEMENT in its sector
Comparison with sector Formation continue d'adultes
Valuation estimate
Based on 134 transactions of similar company sales
(all years),
the value of L G DEVELOPPEMENT is estimated at
198 784 €
(range 66 322€ - 388 661€).
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
134 transactions
66k€198k€388k€
198 784 €Range: 66 322€ - 388 661€
NAF 5 all-time
Valuation method used
Revenue Multiple
556 137 €
×
0.36x
=198 785 €
Range: 66 322€ - 388 662€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Formation continue d'adultes)
Compare L G DEVELOPPEMENT with other companies in the same sector:
Frequently asked questions about L G DEVELOPPEMENT
What is the revenue of L G DEVELOPPEMENT ?
The revenue of L G DEVELOPPEMENT in 2025 is 556 k€.
Is L G DEVELOPPEMENT profitable?
L G DEVELOPPEMENT recorded a net loss in 2025.
Where is the headquarters of L G DEVELOPPEMENT ?
The headquarters of L G DEVELOPPEMENT is located in PARIS (75007), in the department Paris.
Where to find the tax return of L G DEVELOPPEMENT ?
The tax return of L G DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does L G DEVELOPPEMENT operate?
L G DEVELOPPEMENT operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart