Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-06-23 (15 years)Status: ActiveBusiness sector: Production de films et de programmes pour la télévision Location: PARIS (75010), Paris
L ECURIE-PRODUCTION : revenue, balance sheet and financial ratios
L ECURIE-PRODUCTION is a French company
founded 15 years ago,
specialized in the sector Production de films et de programmes pour la télévision .
Based in PARIS (75010),
this company of category PME
shows in 2022 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - L ECURIE-PRODUCTION (SIREN 524891686)
Indicator
2025
2024
2023
2022
2020
2019
2018
2017
2013
Revenue
N/C
N/C
N/C
1 788 023 €
N/C
N/C
N/C
N/C
2 868 447 €
Net income
13 829 €
15 895 €
119 170 €
57 747 €
197 €
36 731 €
21 885 €
4 610 €
51 094 €
EBITDA
N/C
N/C
N/C
75 234 €
N/C
N/C
N/C
N/C
130 187 €
Net margin
N/C
N/C
N/C
3.2%
N/C
N/C
N/C
N/C
1.8%
Revenue and income statement
In 2025, L ECURIE-PRODUCTION generates positive net income of 14 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2013-2025: 51 k€ -> 14 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
13 829 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.122%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.481%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2017
2018
2019
2020
2022
2023
2024
2025
Debt ratio
0.267
0.0
0.0
15.385
0.0
64.7
39.169
27.161
16.122
Financial autonomy
14.554
14.759
8.121
15.265
14.969
21.914
51.149
57.234
57.481
Repayment capacity
0.006
None
None
None
None
2.496
None
None
None
Cash flow / Revenue
2.228%
None%
None%
None%
None%
3.466%
None%
None%
None%
Sector positioning
Debt ratio
16.122025
2023
2024
2025
Q1: 0.0
Med: 1.82
Q3: 25.7
Average-6 pts over 3 years
In 2025, the debt ratio of L ECURIE-PRODUCTION (16.12) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
57.48%2025
2023
2024
2025
Q1: 10.08%
Med: 37.29%
Q3: 68.73%
Good
In 2025, the financial autonomy of L ECURIE-PRODUCTION (57.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 268.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
268.159
Liquidity indicators evolution L ECURIE-PRODUCTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2017
2018
2019
2020
2022
2023
2024
2025
Liquidity ratio
114.031
111.004
108.083
114.249
111.117
142.288
312.214
321.989
268.159
Interest coverage
0.864
None
None
None
None
0.598
None
None
None
Sector positioning
Liquidity ratio
268.162025
2023
2024
2025
Q1: 143.57
Med: 267.07
Q3: 502.28
Good-12 pts over 3 years
In 2025, the liquidity ratio of L ECURIE-PRODUCTION (268.16) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution L ECURIE-PRODUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2017
2018
2019
2020
2022
2023
2024
2025
Operating WCR
607 795 €
0 €
0 €
0 €
0 €
576 494 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
69
0
0
0
0
98
0
0
0
Supplier payment term (days)
68
0
0
0
0
98
0
0
0
Positioning of L ECURIE-PRODUCTION in its sector
Comparison with sector Production de films et de programmes pour la télévision
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 4 171€ to 66 758€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
4k€12k€66k€
12 819 €Range: 4 171€ - 66 758€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production de films et de programmes pour la télévision )
Compare L ECURIE-PRODUCTION with other companies in the same sector:
Frequently asked questions about L ECURIE-PRODUCTION
What is the revenue of L ECURIE-PRODUCTION ?
The revenue of L ECURIE-PRODUCTION in 2022 is 1.8 M€.
Is L ECURIE-PRODUCTION profitable?
Yes, L ECURIE-PRODUCTION generated a net profit of 14 k€ in 2025.
Where is the headquarters of L ECURIE-PRODUCTION ?
The headquarters of L ECURIE-PRODUCTION is located in PARIS (75010), in the department Paris.
Where to find the tax return of L ECURIE-PRODUCTION ?
The tax return of L ECURIE-PRODUCTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does L ECURIE-PRODUCTION operate?
L ECURIE-PRODUCTION operates in the sector Production de films et de programmes pour la télévision (NAF code 59.11A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart