Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1983-10-01 (42 years)Status: ActiveBusiness sector: Activités des agences de voyageLocation: PARIS (75017), Paris
L C INTERNATIONAL : revenue, balance sheet and financial ratios
L C INTERNATIONAL is a French company
founded 42 years ago,
specialized in the sector Activités des agences de voyage.
Based in PARIS (75017),
this company of category PME
shows in 2019 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - L C INTERNATIONAL (SIREN 328170956)
Indicator
2023
2019
2018
2017
2016
Revenue
N/C
1 022 147 €
903 067 €
1 042 793 €
1 097 133 €
Net income
362 836 €
144 400 €
38 202 €
177 704 €
207 807 €
EBITDA
N/C
195 134 €
38 105 €
255 988 €
301 049 €
Net margin
N/C
14.1%
4.2%
17.0%
18.9%
Revenue and income statement
In 2023, L C INTERNATIONAL generates positive net income of 363 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 208 k€ -> 363 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
362 836 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.697%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.557%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
Debt ratio
0.0
0.42
2.074
0.215
15.697
Financial autonomy
63.372
68.919
38.025
34.2
47.557
Repayment capacity
0.0
0.0
0.152
0.001
None
Cash flow / Revenue
18.941%
15.766%
4.698%
14.535%
None%
Sector positioning
Debt ratio
15.72023
2018
2019
2023
Q1: 0.15
Med: 18.96
Q3: 60.13
Good+14 pts over 3 years
In 2023, the debt ratio of L C INTERNATIONAL (15.70) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
47.56%2023
2018
2019
2023
Q1: 9.82%
Med: 25.11%
Q3: 42.61%
Excellent+5 pts over 3 years
In 2023, the financial autonomy of L C INTERNATIONAL (47.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2019
2018
2019
Q1: 0.0 years
Med: 0.01 years
Q3: 0.89 years
Good-25 pts over 2 years
In 2019, the repayment capacity of L C INTERNATIONAL (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 213.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
213.179
Liquidity indicators evolution L C INTERNATIONAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2023
Liquidity ratio
267.029
311.446
155.965
146.758
213.179
Interest coverage
0.0
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
213.182023
2018
2019
2023
Q1: 116.15
Med: 158.12
Q3: 267.98
Good+9 pts over 3 years
In 2023, the liquidity ratio of L C INTERNATIONAL (213.18) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2019
2018
2019
Q1: 0.0x
Med: 0.0x
Q3: 2.28x
Average
In 2019, the interest coverage of L C INTERNATIONAL (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution L C INTERNATIONAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
Operating WCR
339 365 €
985 523 €
369 273 €
1 184 116 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
105
91
131
193
0
Supplier payment term (days)
502
374
380
727
0
Positioning of L C INTERNATIONAL in its sector
Comparison with sector Activités des agences de voyage
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of L C INTERNATIONAL is estimated at
510 993 €
(range 280 858€ - 2 529 908€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
80 tx
280k€510k€2529k€
510 993 €Range: 280 858€ - 2 529 908€
NAF 5 all-time
Valuation method used
Net Income Multiple
362 836 €
×
1.4x
=510 993 €
Range: 280 858€ - 2 529 909€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de voyage)
Compare L C INTERNATIONAL with other companies in the same sector:
Frequently asked questions about L C INTERNATIONAL
What is the revenue of L C INTERNATIONAL ?
The revenue of L C INTERNATIONAL in 2019 is 1.0 M€.
Is L C INTERNATIONAL profitable?
Yes, L C INTERNATIONAL generated a net profit of 363 k€ in 2023.
Where is the headquarters of L C INTERNATIONAL ?
The headquarters of L C INTERNATIONAL is located in PARIS (75017), in the department Paris.
Where to find the tax return of L C INTERNATIONAL ?
The tax return of L C INTERNATIONAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does L C INTERNATIONAL operate?
L C INTERNATIONAL operates in the sector Activités des agences de voyage (NAF code 79.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart