Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-06-15 (11 years)Status: ActiveBusiness sector: Activités spécialisées de designLocation: PARIS (75007), Paris
L B V DECORATION : revenue, balance sheet and financial ratios
L B V DECORATION is a French company
founded 11 years ago,
specialized in the sector Activités spécialisées de design.
Based in PARIS (75007),
this company of category PME
shows in 2017 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - L B V DECORATION (SIREN 803533223)
Indicator
2024
2017
2016
2015
Revenue
N/C
1 538 519 €
1 229 964 €
874 328 €
Net income
12 436 €
5 657 €
7 595 €
3 337 €
EBITDA
N/C
29 659 €
16 789 €
6 344 €
Net margin
N/C
0.4%
0.6%
0.4%
Revenue and income statement
In 2024, L B V DECORATION generates positive net income of 12 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 3 k€ -> 12 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
12 436 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 156%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
155.914%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
3.115%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2024
Debt ratio
0.0
-79.97
-114.882
155.914
Financial autonomy
-7.557
-3.96
-2.753
3.115
Repayment capacity
0.0
1.688
0.732
None
Cash flow / Revenue
0.382%
0.647%
1.137%
None%
Sector positioning
Debt ratio
155.912024
2016
2017
2024
Q1: 0.0
Med: 5.27
Q3: 37.18
Watch+50 pts over 3 years
In 2024, the debt ratio of L B V DECORATION (155.91) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
3.12%2024
2016
2017
2024
Q1: 1.51%
Med: 26.47%
Q3: 58.51%
Average
In 2024, the financial autonomy of L B V DECORATION (3.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.73 years2017
2016
2017
Q1: 0.0 years
Med: 0.0 years
Q3: 0.53 years
Average
In 2017, the repayment capacity of L B V DECORATION (0.73) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 95.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
95.099
Liquidity indicators evolution L B V DECORATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2024
Liquidity ratio
146.063
96.938
93.907
95.099
Interest coverage
41.724
19.138
18.332
None
Sector positioning
Liquidity ratio
95.12024
2016
2017
2024
Q1: 129.77
Med: 244.61
Q3: 473.06
Watch
In 2024, the liquidity ratio of L B V DECORATION (95.10) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
18.33x2017
2016
2017
Q1: 0.0x
Med: 0.0x
Q3: 0.68x
Excellent
In 2017, the interest coverage of L B V DECORATION (18.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution L B V DECORATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2024
Operating WCR
215 443 €
308 204 €
251 886 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
57
62
57
0
Supplier payment term (days)
75
91
64
0
Positioning of L B V DECORATION in its sector
Comparison with sector Activités spécialisées de design
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 24 424€ to 129 755€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
24k€54k€129k€
54 704 €Range: 24 424€ - 129 755€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités spécialisées de design)
Compare L B V DECORATION with other companies in the same sector:
The revenue of L B V DECORATION in 2017 is 1.5 M€.
Is L B V DECORATION profitable?
Yes, L B V DECORATION generated a net profit of 12 k€ in 2024.
Where is the headquarters of L B V DECORATION ?
The headquarters of L B V DECORATION is located in PARIS (75007), in the department Paris.
Where to find the tax return of L B V DECORATION ?
The tax return of L B V DECORATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does L B V DECORATION operate?
L B V DECORATION operates in the sector Activités spécialisées de design (NAF code 74.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart