Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-06-27 (8 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: FRANCONVILLE (95130), Val-d'Oise
L ATELIER DU PORTUGAL : revenue, balance sheet and financial ratios
L ATELIER DU PORTUGAL is a French company
founded 8 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in FRANCONVILLE (95130),
this company of category PME
shows in 2022 a revenue of 807 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - L ATELIER DU PORTUGAL (SIREN 830530275)
Indicator
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
806 939 €
750 883 €
505 199 €
442 013 €
236 788 €
71 814 €
Net income
0 €
52 083 €
72 709 €
75 925 €
63 147 €
36 798 €
15 440 €
EBITDA
N/C
52 059 €
101 089 €
94 439 €
89 487 €
45 490 €
18 872 €
Net margin
N/C
6.5%
9.7%
15.0%
14.3%
15.5%
21.5%
Revenue and income statement
In 2023, L ATELIER DU PORTUGAL records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2017-2022: 15 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.65%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
8.427%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution L ATELIER DU PORTUGAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Debt ratio
55.158
30.682
13.638
6.445
5.723
1.989
23.65
Financial autonomy
17.546
12.628
5.535
3.763
2.319
0.643
8.427
Repayment capacity
0.0
0.29
0.12
0.088
0.054
0.02
None
Cash flow / Revenue
22.161%
16.883%
15.955%
16.573%
10.362%
6.598%
None%
Sector positioning
Debt ratio
23.652023
2021
2022
2023
Q1: 4.6
Med: 24.27
Q3: 63.21
Good+24 pts over 3 years
In 2023, the debt ratio of L ATELIER DU PORTUGAL (23.65) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
8.43%2023
2021
2022
2023
Q1: 17.63%
Med: 36.9%
Q3: 54.55%
Average
In 2023, the financial autonomy of L ATELIER DU PORTUGAL (8.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.02 years2022
2021
2022
Q1: 0.0 years
Med: 0.63 years
Q3: 2.2 years
Good
In 2022, the repayment capacity of L ATELIER DU PORTUGAL (0.02) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 136.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
136.196
Liquidity indicators evolution L ATELIER DU PORTUGAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
125.295
169.838
159.899
246.991
173.04
144.408
136.196
Interest coverage
-0.016
0.0
0.0
0.327
0.0
0.0
None
Sector positioning
Liquidity ratio
136.22023
2021
2022
2023
Q1: 148.52
Med: 205.94
Q3: 296.12
Watch-14 pts over 3 years
In 2023, the liquidity ratio of L ATELIER DU PORTUGAL (136.20) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2022
2021
2022
Q1: 0.0x
Med: 0.56x
Q3: 2.56x
Average
In 2022, the interest coverage of L ATELIER DU PORTUGAL (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution L ATELIER DU PORTUGAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-17 502 €
-16 554 €
-33 407 €
17 015 €
-12 818 €
19 229 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
58
24
28
48
31
41
0
Supplier payment term (days)
89
28
56
32
20
25
0
Positioning of L ATELIER DU PORTUGAL in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Similar companies (Travaux de menuiserie bois et PVC)
Compare L ATELIER DU PORTUGAL with other companies in the same sector:
Frequently asked questions about L ATELIER DU PORTUGAL
What is the revenue of L ATELIER DU PORTUGAL ?
The revenue of L ATELIER DU PORTUGAL in 2022 is 807 k€.
Is L ATELIER DU PORTUGAL profitable?
Yes, L ATELIER DU PORTUGAL generated a net profit of 52 k€ in 2022.
Where is the headquarters of L ATELIER DU PORTUGAL ?
The headquarters of L ATELIER DU PORTUGAL is located in FRANCONVILLE (95130), in the department Val-d'Oise.
Where to find the tax return of L ATELIER DU PORTUGAL ?
The tax return of L ATELIER DU PORTUGAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does L ATELIER DU PORTUGAL operate?
L ATELIER DU PORTUGAL operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart