Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1900-01-01 (126 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PARIS (75014), Paris
L ARIEGEOISE SARL : revenue, balance sheet and financial ratios
L ARIEGEOISE SARL is a French company
founded 126 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PARIS (75014),
this company of category PME
shows in 2023 a revenue of 791 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - L ARIEGEOISE SARL (SIREN 784562696)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
790 983 €
704 836 €
277 184 €
209 088 €
703 681 €
709 320 €
578 451 €
527 326 €
Net income
38 048 €
32 561 €
133 822 €
86 076 €
-97 064 €
133 513 €
44 760 €
-37 981 €
-89 374 €
EBITDA
N/C
105 553 €
187 142 €
136 467 €
-49 171 €
183 926 €
104 748 €
15 959 €
-28 376 €
Net margin
N/C
4.1%
19.0%
31.1%
-46.4%
19.0%
6.3%
-6.6%
-16.9%
Revenue and income statement
In 2024, L ARIEGEOISE SARL generates positive net income of 38 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
38 048 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.104%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
77.837%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
63.659
72.057
59.723
21.615
37.439
32.907
21.416
14.23
8.104
Financial autonomy
52.202
50.126
54.607
69.863
63.351
67.899
73.101
74.715
77.837
Repayment capacity
-7.074
17.464
2.377
0.624
-3.115
1.218
0.741
0.955
None
Cash flow / Revenue
-6.263%
2.347%
13.241%
24.966%
-20.115%
38.147%
25.797%
12.486%
None%
Sector positioning
Debt ratio
8.12024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Good-6 pts over 3 years
In 2024, the debt ratio of L ARIEGEOISE SARL (8.10) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
77.84%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Excellent
In 2024, the financial autonomy of L ARIEGEOISE SARL (77.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.95 years2023
2022
2023
Q1: -0.05 years
Med: 0.92 years
Q3: 4.62 years
Average+11 pts over 2 years
In 2023, the repayment capacity of L ARIEGEOISE SARL (0.95) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 425.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
425.258
Liquidity indicators evolution L ARIEGEOISE SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
289.636
328.204
370.49
325.259
384.534
506.77
503.318
420.946
425.258
Interest coverage
-16.708
24.438
3.241
1.284
-0.362
1.648
0.627
0.868
None
Sector positioning
Liquidity ratio
425.262024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Excellent
In 2024, the liquidity ratio of L ARIEGEOISE SARL (425.26) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.87x2023
2022
2023
Q1: 0.0x
Med: 1.48x
Q3: 10.22x
Average
In 2023, the interest coverage of L ARIEGEOISE SARL (0.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution L ARIEGEOISE SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-6 070 €
-14 496 €
-13 364 €
-6 558 €
51 385 €
-15 528 €
4 553 €
-8 630 €
0 €
Inventory turnover (days)
2
2
1
2
1
1
1
1
0
Customer payment term (days)
28
22
14
17
29
23
16
15
0
Supplier payment term (days)
37
25
28
59
63
44
38
46
0
Positioning of L ARIEGEOISE SARL in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of L ARIEGEOISE SARL is estimated at
155 799 €
(range 81 429€ - 343 345€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
81k€155k€343k€
155 799 €Range: 81 429€ - 343 345€
NAF 5 année 2024
Valuation method used
Net Income Multiple
38 048 €
×
4.1x
=155 800 €
Range: 81 429€ - 343 346€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare L ARIEGEOISE SARL with other companies in the same sector:
Frequently asked questions about L ARIEGEOISE SARL
What is the revenue of L ARIEGEOISE SARL ?
The revenue of L ARIEGEOISE SARL in 2023 is 791 k€.
Is L ARIEGEOISE SARL profitable?
Yes, L ARIEGEOISE SARL generated a net profit of 38 k€ in 2024.
Where is the headquarters of L ARIEGEOISE SARL ?
The headquarters of L ARIEGEOISE SARL is located in PARIS (75014), in the department Paris.
Where to find the tax return of L ARIEGEOISE SARL ?
The tax return of L ARIEGEOISE SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does L ARIEGEOISE SARL operate?
L ARIEGEOISE SARL operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart