Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-01-03 (12 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: LA RICHE (37520), Indre-et-Loire
L ARDOISE TOURANGELLE : revenue, balance sheet and financial ratios
L ARDOISE TOURANGELLE is a French company
founded 12 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in LA RICHE (37520),
this company of category PME
shows in 2022 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - L ARDOISE TOURANGELLE (SIREN 799400130)
Indicator
2024
2023
2022
2017
Revenue
N/C
N/C
1 821 568 €
612 619 €
Net income
325 101 €
42 364 €
9 121 €
10 381 €
EBITDA
N/C
N/C
-8 554 €
19 348 €
Net margin
N/C
N/C
0.5%
1.7%
Revenue and income statement
In 2024, L ARDOISE TOURANGELLE generates positive net income of 325 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 10 k€ -> 325 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
325 101 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.167%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.086%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution L ARDOISE TOURANGELLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2022
2023
2024
Debt ratio
0.0
106.184
53.917
13.167
Financial autonomy
28.931
24.812
24.578
51.086
Repayment capacity
0.0
17.753
None
None
Cash flow / Revenue
2.875%
0.439%
None%
None%
Sector positioning
Debt ratio
13.172024
2022
2023
2024
Q1: 4.52
Med: 19.76
Q3: 51.24
Good-36 pts over 3 years
In 2024, the debt ratio of L ARDOISE TOURANGELLE (13.17) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
51.09%2024
2022
2023
2024
Q1: 20.32%
Med: 41.51%
Q3: 58.48%
Good+30 pts over 3 years
In 2024, the financial autonomy of L ARDOISE TOURANGELLE (51.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
17.75 years2022
2022
Q1: 0.0 years
Med: 0.56 years
Q3: 1.9 years
Watch
In 2022, the repayment capacity of L ARDOISE TOURANGELLE (17.75) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 267.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
267.365
Liquidity indicators evolution L ARDOISE TOURANGELLE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2022
2023
2024
Liquidity ratio
157.399
0.0
191.478
267.365
Interest coverage
7.324
-146.084
None
None
Sector positioning
Liquidity ratio
267.372024
2022
2023
2024
Q1: 152.76
Med: 217.99
Q3: 316.69
Good+60 pts over 3 years
In 2024, the liquidity ratio of L ARDOISE TOURANGELLE (267.37) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-146.08x2022
2022
Q1: 0.0x
Med: 0.55x
Q3: 2.45x
Watch
In 2022, the interest coverage of L ARDOISE TOURANGELLE (-146.1x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution L ARDOISE TOURANGELLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2022
2023
2024
Operating WCR
127 596 €
-153 922 €
0 €
0 €
Inventory turnover (days)
11
0
0
0
Customer payment term (days)
93
0
0
0
Supplier payment term (days)
55
35
0
0
Positioning of L ARDOISE TOURANGELLE in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 326 368€ to 1 319 407€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
326k€680k€1319k€
680 141 €Range: 326 368€ - 1 319 407€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare L ARDOISE TOURANGELLE with other companies in the same sector:
Frequently asked questions about L ARDOISE TOURANGELLE
What is the revenue of L ARDOISE TOURANGELLE ?
The revenue of L ARDOISE TOURANGELLE in 2022 is 1.8 M€.
Is L ARDOISE TOURANGELLE profitable?
Yes, L ARDOISE TOURANGELLE generated a net profit of 325 k€ in 2024.
Where is the headquarters of L ARDOISE TOURANGELLE ?
The headquarters of L ARDOISE TOURANGELLE is located in LA RICHE (37520), in the department Indre-et-Loire.
Where to find the tax return of L ARDOISE TOURANGELLE ?
The tax return of L ARDOISE TOURANGELLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does L ARDOISE TOURANGELLE operate?
L ARDOISE TOURANGELLE operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart