Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1987-03-01 (39 years)Status: ActiveBusiness sector: Activités des agences de voyageLocation: PARIS (75008), Paris
KTS TOURISME ET VOYAGE : revenue, balance sheet and financial ratios
KTS TOURISME ET VOYAGE is a French company
founded 39 years ago,
specialized in the sector Activités des agences de voyage.
Based in PARIS (75008),
this company of category PME
shows in 2022 a revenue of 4.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - KTS TOURISME ET VOYAGE (SIREN 340627371)
Indicator
2024
2023
2022
2020
2019
2018
Revenue
N/C
N/C
3 969 707 €
1 072 587 €
2 839 109 €
2 628 867 €
Net income
179 842 €
272 742 €
90 243 €
-531 831 €
28 588 €
29 133 €
EBITDA
N/C
N/C
262 637 €
-507 796 €
35 115 €
137 355 €
Net margin
N/C
N/C
2.3%
-49.6%
1.0%
1.1%
Revenue and income statement
In 2024, KTS TOURISME ET VOYAGE generates positive net income of 180 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 29 k€ -> 180 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
179 842 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 140%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
140.302%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
10.88%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution KTS TOURISME ET VOYAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2022
2023
2024
Debt ratio
193.02
85.894
796.49
617.81
202.111
140.302
Financial autonomy
14.711
14.765
2.342
4.764
10.795
10.88
Repayment capacity
0.514
-0.109
-1.409
2.295
None
None
Cash flow / Revenue
3.537%
-9.348%
-44.739%
6.911%
None%
None%
Sector positioning
Debt ratio
140.32024
2022
2023
2024
Q1: 0.17
Med: 12.86
Q3: 44.56
Watch
In 2024, the debt ratio of KTS TOURISME ET VOYAGE (140.30) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
10.88%2024
2022
2023
2024
Q1: 8.13%
Med: 24.62%
Q3: 43.31%
Average
In 2024, the financial autonomy of KTS TOURISME ET VOYAGE (10.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.29 years2022
2022
Q1: 0.0 years
Med: 0.05 years
Q3: 1.88 years
Average
In 2022, the repayment capacity of KTS TOURISME ET VOYAGE (2.29) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 105.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
105.467
Liquidity indicators evolution KTS TOURISME ET VOYAGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2022
2023
2024
Liquidity ratio
113.845
114.373
119.999
106.053
106.147
105.467
Interest coverage
9.596
9.346
-0.366
5.83
None
None
Sector positioning
Liquidity ratio
105.472024
2022
2023
2024
Q1: 116.21
Med: 153.0
Q3: 274.48
Watch
In 2024, the liquidity ratio of KTS TOURISME ET VOYAGE (105.47) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
5.83x2022
2022
Q1: 0.0x
Med: 0.01x
Q3: 2.57x
Excellent
In 2022, the interest coverage of KTS TOURISME ET VOYAGE (5.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution KTS TOURISME ET VOYAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2022
2023
2024
Operating WCR
2 606 180 €
2 554 091 €
-1 730 973 €
306 064 €
0 €
0 €
Inventory turnover (days)
0
0
94
0
0
0
Customer payment term (days)
423
310
192
144
0
0
Supplier payment term (days)
392
528
36
204
0
0
Positioning of KTS TOURISME ET VOYAGE in its sector
Comparison with sector Activités des agences de voyage
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of KTS TOURISME ET VOYAGE is estimated at
253 277 €
(range 139 209€ - 1 253 965€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
139k€253k€1253k€
253 277 €Range: 139 209€ - 1 253 965€
NAF 5 all-time
Valuation method used
Net Income Multiple
179 842 €
×
1.4x
=253 277 €
Range: 139 209€ - 1 253 966€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de voyage)
Compare KTS TOURISME ET VOYAGE with other companies in the same sector:
Frequently asked questions about KTS TOURISME ET VOYAGE
What is the revenue of KTS TOURISME ET VOYAGE ?
The revenue of KTS TOURISME ET VOYAGE in 2022 is 4.0 M€.
Is KTS TOURISME ET VOYAGE profitable?
Yes, KTS TOURISME ET VOYAGE generated a net profit of 180 k€ in 2024.
Where is the headquarters of KTS TOURISME ET VOYAGE ?
The headquarters of KTS TOURISME ET VOYAGE is located in PARIS (75008), in the department Paris.
Where to find the tax return of KTS TOURISME ET VOYAGE ?
The tax return of KTS TOURISME ET VOYAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does KTS TOURISME ET VOYAGE operate?
KTS TOURISME ET VOYAGE operates in the sector Activités des agences de voyage (NAF code 79.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart