Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-06-29 (13 years)Status: ActiveBusiness sector: Autres services d'information n.c.a.Location: PARIS (75011), Paris
KSM NEWS & RESEARCH : revenue, balance sheet and financial ratios
KSM NEWS & RESEARCH is a French company
founded 13 years ago,
specialized in the sector Autres services d'information n.c.a..
Based in PARIS (75011),
this company of category PME
shows in 2025 a revenue of 455 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - KSM NEWS & RESEARCH (SIREN 752460436)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
455 136 €
468 957 €
468 668 €
516 433 €
479 605 €
514 635 €
547 190 €
630 410 €
592 589 €
620 835 €
Net income
49 156 €
35 998 €
23 446 €
45 656 €
19 141 €
9 577 €
42 498 €
56 766 €
37 406 €
24 906 €
EBITDA
58 700 €
37 582 €
27 317 €
58 260 €
23 270 €
8 737 €
49 465 €
64 320 €
55 845 €
-3 417 €
Net margin
10.8%
7.7%
5.0%
8.8%
4.0%
1.9%
7.8%
9.0%
6.3%
4.0%
Revenue and income statement
In 2025, KSM NEWS & RESEARCH achieves revenue of 455 k€. Activity remains stable over the period (CAGR: -3.4%). Slight decline of -3% vs 2024. After deducting consumption (0 €), gross margin stands at 455 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 59 k€, representing 12.9% of revenue. Positive scissor effect: EBITDA margin improves by +4.9 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 49 k€, i.e. 10.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
455 136 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
455 136 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
58 700 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
59 198 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
49 156 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
12.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 10.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.482%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.864%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
10.688%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.036
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
66.98
85.811
49.142
13.858
7.398
6.771
0.657
0.62
0.542
0.482
Financial autonomy
13.257
25.567
36.839
50.768
55.196
55.434
59.389
63.079
62.715
63.864
Repayment capacity
-6.865
1.67
1.344
0.648
1.581
0.777
0.038
0.075
0.057
0.036
Cash flow / Revenue
-0.58%
8.67%
9.094%
7.785%
1.899%
4.142%
9.211%
5.233%
6.795%
10.688%
Sector positioning
Debt ratio
0.542024
2023
2024
Q1: 0.0
Med: 0.62
Q3: 62.33
Good
In 2024, the debt ratio of KSM NEWS & RESEARCH (0.54) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
62.72%2024
2023
2024
Q1: 0.0%
Med: 17.85%
Q3: 51.71%
Excellent
In 2024, the financial autonomy of KSM NEWS & RESEARCH (62.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.06 years2024
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.03 years
Watch+20 pts over 2 years
In 2024, the repayment capacity of KSM NEWS & RESEARCH (0.06) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 394.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
394.352
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution KSM NEWS & RESEARCH
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
157.831
134.511
181.222
211.716
180.07
205.491
230.207
296.841
413.98
394.352
Interest coverage
-12.087
5.94
2.868
1.995
4.99
0.125
0.343
0.476
0.043
0.0
Sector positioning
Liquidity ratio
413.982024
2023
2024
Q1: 114.63
Med: 270.32
Q3: 995.1
Good
In 2024, the liquidity ratio of KSM NEWS & RESEARCH (413.98) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.04x2024
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.02x
Excellent
In 2024, the interest coverage of KSM NEWS & RESEARCH (0.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 21 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 32 days. Favorable situation: supplier credit is longer than customer credit by 11 days. WCR is negative (-105 days): operations structurally generate cash. Notable WCR improvement over the period (-39%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-133 123 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
21 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
32 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-105 j
WCR and payment terms evolution KSM NEWS & RESEARCH
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-95 758 €
-102 174 €
-113 348 €
-110 138 €
-99 582 €
-123 023 €
-128 804 €
-129 099 €
-133 362 €
-133 123 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
21
31
16
18
15
17
19
14
17
21
Supplier payment term (days)
24
20
26
20
34
34
45
29
19
32
Positioning of KSM NEWS & RESEARCH in its sector
Comparison with sector Autres services d'information n.c.a.
Similar companies (Autres services d'information n.c.a.)
Compare KSM NEWS & RESEARCH with other companies in the same sector:
Frequently asked questions about KSM NEWS & RESEARCH
What is the revenue of KSM NEWS & RESEARCH ?
The revenue of KSM NEWS & RESEARCH in 2025 is 455 k€.
Is KSM NEWS & RESEARCH profitable?
Yes, KSM NEWS & RESEARCH generated a net profit of 49 k€ in 2025.
Where is the headquarters of KSM NEWS & RESEARCH ?
The headquarters of KSM NEWS & RESEARCH is located in PARIS (75011), in the department Paris.
Where to find the tax return of KSM NEWS & RESEARCH ?
The tax return of KSM NEWS & RESEARCH is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does KSM NEWS & RESEARCH operate?
KSM NEWS & RESEARCH operates in the sector Autres services d'information n.c.a. (NAF code 63.99Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart