KRITER BRUT DE BRUT : revenue, balance sheet and financial ratios
KRITER BRUT DE BRUT is a French company
founded 38 years ago,
specialized in the sector Fabrication de vins effervescents.
Based in BEAUNE (21200),
this company of category GE
shows in 2024 a revenue of 84.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - KRITER BRUT DE BRUT (SIREN 343484879)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
84 237 554 €
83 278 617 €
85 661 387 €
89 305 004 €
80 638 318 €
90 360 277 €
97 181 309 €
88 338 293 €
93 287 055 €
Net income
134 637 €
-1 797 167 €
956 124 €
4 615 797 €
3 265 035 €
5 773 213 €
4 161 153 €
3 879 929 €
4 301 282 €
EBITDA
462 717 €
1 348 046 €
4 767 616 €
7 977 176 €
7 309 313 €
8 879 739 €
6 908 101 €
8 406 551 €
7 639 940 €
Net margin
0.2%
-2.2%
1.1%
5.2%
4.0%
6.4%
4.3%
4.4%
4.6%
Revenue and income statement
In 2024, KRITER BRUT DE BRUT achieves revenue of 84.2 M€. Activity remains stable over the period (CAGR: -1.3%). Vs 2023: +1%. After deducting consumption (57.9 M€), gross margin stands at 26.4 M€, i.e. a rate of 31%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 463 k€, representing 0.5% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 135 k€, i.e. 0.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
84 237 554 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
26 382 583 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
462 717 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-588 249 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
134 637 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.007%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.007%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.282%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.006
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.381
0.184
0.023
0.008
0.007
0.001
0.009
0.008
0.007
Financial autonomy
65.275
69.916
73.615
74.766
73.691
71.466
73.335
73.263
70.007
Repayment capacity
0.05
0.019
0.002
0.0
0.0
0.0
0.001
0.004
0.006
Cash flow / Revenue
4.919%
6.825%
5.042%
7.747%
5.955%
7.657%
6.799%
2.305%
1.282%
Sector positioning
Debt ratio
0.012024
2022
2023
2024
Q1: 12.56
Med: 44.29
Q3: 127.75
Excellent
In 2024, the debt ratio of KRITER BRUT DE BRUT (0.01) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
70.01%2024
2022
2023
2024
Q1: 31.4%
Med: 47.71%
Q3: 66.3%
Excellent
In 2024, the financial autonomy of KRITER BRUT DE BRUT (70.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.01 years2024
2022
2023
2024
Q1: 0.14 years
Med: 2.81 years
Q3: 8.49 years
Excellent
In 2024, the repayment capacity of KRITER BRUT DE BRUT (0.01) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 277.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 92.9x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
277.541
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
92.924
Liquidity indicators evolution KRITER BRUT DE BRUT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
223.709
254.448
282.509
305.542
300.58
281.953
308.089
308.708
277.541
Interest coverage
1.299
2.604
2.92
0.354
4.022
0.587
2.584
26.587
92.924
Sector positioning
Liquidity ratio
277.542024
2022
2023
2024
Q1: 191.3
Med: 351.94
Q3: 663.7
Average-8 pts over 3 years
In 2024, the liquidity ratio of KRITER BRUT DE BRUT (277.54) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
92.92x2024
2022
2023
2024
Q1: 1.32x
Med: 9.9x
Q3: 38.08x
Excellent+28 pts over 3 years
In 2024, the interest coverage of KRITER BRUT DE BRUT (92.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 77 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 105 days. Favorable situation: supplier credit is longer than customer credit by 28 days. Inventory turnover is 202 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 311 days of revenue, i.e. 72.8 M€ to permanently finance. Over 2016-2024, WCR increased by +31%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
72 793 040 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
77 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
105 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
202 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
311 j
WCR and payment terms evolution KRITER BRUT DE BRUT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
55 380 793 €
51 965 884 €
51 228 155 €
62 700 093 €
63 175 284 €
73 405 141 €
74 571 664 €
71 791 165 €
72 793 040 €
Inventory turnover (days)
87
101
109
123
153
147
170
202
202
Customer payment term (days)
64
62
73
76
85
97
91
89
77
Supplier payment term (days)
105
105
71
95
106
113
95
84
105
Positioning of KRITER BRUT DE BRUT in its sector
Comparison with sector Fabrication de vins effervescents
Valuation estimate
Based on 55 transactions of similar company sales
(all years),
the value of KRITER BRUT DE BRUT is estimated at
9 349 975 €
(range 5 077 330€ - 22 524 425€).
With an EBITDA of 462 717€, the sector multiple of 2.8x is applied.
The price/revenue ratio is 0.34x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
55 tx
5077k€9349k€22524k€
9 349 975 €Range: 5 077 330€ - 22 524 425€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
462 717 €×2.8x
Estimation1 273 777 €
632 551€ - 3 200 499€
Revenue Multiple30%
84 237 554 €×0.34x
Estimation28 897 102 €
15 787 600€ - 69 344 063€
Net Income Multiple20%
134 637 €×1.6x
Estimation219 785 €
123 879€ - 604 788€
How is this estimate calculated?
This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de vins effervescents)
Compare KRITER BRUT DE BRUT with other companies in the same sector:
Frequently asked questions about KRITER BRUT DE BRUT
What is the revenue of KRITER BRUT DE BRUT ?
The revenue of KRITER BRUT DE BRUT in 2024 is 84.2 M€.
Is KRITER BRUT DE BRUT profitable?
Yes, KRITER BRUT DE BRUT generated a net profit of 135 k€ in 2024.
Where is the headquarters of KRITER BRUT DE BRUT ?
The headquarters of KRITER BRUT DE BRUT is located in BEAUNE (21200), in the department Cote-d'Or.
Where to find the tax return of KRITER BRUT DE BRUT ?
The tax return of KRITER BRUT DE BRUT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does KRITER BRUT DE BRUT operate?
KRITER BRUT DE BRUT operates in the sector Fabrication de vins effervescents (NAF code 11.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart