Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-03-15 (19 years)Status: ActiveBusiness sector: Agences immobilièresLocation: PARIS (75007), Paris
KRETZ & PARTNERS : revenue, balance sheet and financial ratios
KRETZ & PARTNERS is a French company
founded 19 years ago,
specialized in the sector Agences immobilières.
Based in PARIS (75007),
this company of category PME
shows in 2019 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - KRETZ & PARTNERS (SIREN 494861560)
Indicator
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 890 049 €
1 435 832 €
1 351 051 €
1 285 862 €
Net income
324 623 €
923 978 €
50 305 €
35 264 €
34 034 €
27 966 €
18 011 €
EBITDA
N/C
N/C
N/C
20 095 €
68 080 €
55 756 €
74 546 €
Net margin
N/C
N/C
N/C
1.9%
2.4%
2.1%
1.4%
Revenue and income statement
In 2023, KRETZ & PARTNERS generates positive net income of 325 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 18 k€ -> 325 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
324 623 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.783%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.523%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
Debt ratio
11.029
25.602
16.14
8.812
78.57
20.363
11.783
Financial autonomy
32.762
36.498
52.361
55.298
36.395
61.945
73.523
Repayment capacity
0.574
1.33
0.807
5.501
None
None
None
Cash flow / Revenue
2.949%
3.209%
3.598%
0.25%
None%
None%
None%
Sector positioning
Debt ratio
11.782023
2021
2022
2023
Q1: 0.0
Med: 11.28
Q3: 68.41
Average-22 pts over 3 years
In 2023, the debt ratio of KRETZ & PARTNERS (11.78) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
73.52%2023
2021
2022
2023
Q1: 3.91%
Med: 28.47%
Q3: 61.04%
Excellent+20 pts over 3 years
In 2023, the financial autonomy of KRETZ & PARTNERS (73.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 400.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
400.864
Liquidity indicators evolution KRETZ & PARTNERS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
Liquidity ratio
131.64
163.001
212.475
220.287
232.689
315.633
400.864
Interest coverage
0.904
2.03
0.198
4.927
None
None
None
Sector positioning
Liquidity ratio
400.862023
2021
2022
2023
Q1: 106.71
Med: 191.54
Q3: 498.6
Good+13 pts over 3 years
In 2023, the liquidity ratio of KRETZ & PARTNERS (400.86) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 18 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 59 days. Excellent situation: suppliers finance 41 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
18 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
59 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution KRETZ & PARTNERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
Operating WCR
-315 293 €
-199 375 €
-51 618 €
-93 085 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
19
9
0
0
0
Customer payment term (days)
0
11
0
0
153
28
18
Supplier payment term (days)
52
34
13
12
117
100
59
Positioning of KRETZ & PARTNERS in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 63 transactions of similar company sales
in 2023,
the value of KRETZ & PARTNERS is estimated at
723 735 €
(range 242 434€ - 1 842 202€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
63 tx
242k€723k€1842k€
723 735 €Range: 242 434€ - 1 842 202€
NAF 5 année 2023
Valuation method used
Net Income Multiple
324 623 €
×
2.2x
=723 735 €
Range: 242 435€ - 1 842 202€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare KRETZ & PARTNERS with other companies in the same sector:
The revenue of KRETZ & PARTNERS in 2019 is 1.9 M€.
Is KRETZ & PARTNERS profitable?
Yes, KRETZ & PARTNERS generated a net profit of 325 k€ in 2023.
Where is the headquarters of KRETZ & PARTNERS ?
The headquarters of KRETZ & PARTNERS is located in PARIS (75007), in the department Paris.
Where to find the tax return of KRETZ & PARTNERS ?
The tax return of KRETZ & PARTNERS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does KRETZ & PARTNERS operate?
KRETZ & PARTNERS operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart