Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1984-05-19 (41 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: COURBEVOIE (92400), Hauts-de-Seine
K.P.M.G.CORPORATE FINANCE : revenue, balance sheet and financial ratios
K.P.M.G.CORPORATE FINANCE is a French company
founded 41 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in COURBEVOIE (92400),
this company of category GE
shows in 2025 a revenue of 32.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - K.P.M.G.CORPORATE FINANCE (SIREN 330110917)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
32 671 079 €
33 699 276 €
28 726 307 €
28 128 679 €
25 376 303 €
22 187 985 €
21 720 969 €
20 427 281 €
14 191 166 €
12 178 882 €
Net income
1 512 839 €
2 938 201 €
3 265 836 €
3 685 905 €
3 144 207 €
1 468 457 €
2 793 995 €
697 884 €
963 275 €
274 891 €
EBITDA
2 119 711 €
3 270 882 €
3 676 165 €
2 761 212 €
3 189 091 €
790 844 €
2 149 182 €
-226 640 €
1 328 232 €
17 274 €
Net margin
4.6%
8.7%
11.4%
13.1%
12.4%
6.6%
12.9%
3.4%
6.8%
2.3%
Revenue and income statement
In 2025, K.P.M.G.CORPORATE FINANCE achieves revenue of 32.7 M€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +11.6%. Slight decline of -3% vs 2024. After deducting consumption (0 €), gross margin stands at 32.7 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.1 M€, representing 6.5% of revenue. Warning negative scissor effect: despite revenue change (-3%), EBITDA varies by -35%, reducing margin by 3.2 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.5 M€, i.e. 4.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
32 671 079 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
32 671 079 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 119 711 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 160 646 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 512 839 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
6.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 6.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.291%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.224%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
6.337%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
8.539
3.424
0.62
10.448
5.655
3.416
0.012
56.551
2.754
11.291
Financial autonomy
28.79
31.102
29.517
36.55
32.085
30.762
31.249
26.442
26.653
21.224
Repayment capacity
-1.13
0.084
0.035
0.347
0.205
0.079
0.0
1.073
0.056
0.29
Cash flow / Revenue
-1.668%
10.509%
3.77%
9.889%
7.585%
12.31%
13.318%
12.852%
9.493%
6.337%
Sector positioning
Debt ratio
11.292025
2023
2024
2025
Q1: 0.0
Med: 4.24
Q3: 42.08
Average-20 pts over 3 years
In 2025, the debt ratio of K.P.M.G.CORPORATE FINANCE (11.29) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
21.22%2025
2023
2024
2025
Q1: 8.76%
Med: 48.46%
Q3: 82.53%
Average-8 pts over 3 years
In 2025, the financial autonomy of K.P.M.G.CORPORATE FINANCE (21.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.29 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.0 years
Q3: 1.57 years
Average-20 pts over 3 years
In 2025, the repayment capacity of K.P.M.G.CORPORATE FINANCE (0.29) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 164.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 8.3x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
164.846
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
159.827
195.671
163.412
199.06
188.394
194.282
196.251
216.287
179.182
164.846
Interest coverage
108.51
2.685
-27.261
9.956
5.559
0.922
0.473
0.867
2.824
8.254
Sector positioning
Liquidity ratio
164.852025
2023
2024
2025
Q1: 150.46
Med: 352.75
Q3: 1229.13
Average-10 pts over 3 years
In 2025, the liquidity ratio of K.P.M.G.CORPORATE FINANCE (164.85) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
8.25x2025
2023
2024
2025
Q1: -0.4x
Med: 0.0x
Q3: 0.58x
Excellent
In 2025, the interest coverage of K.P.M.G.CORPORATE FINANCE (8.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 177 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 139 days. The gap of 38 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 135 days of revenue, i.e. 12.3 M€ to permanently finance. Over 2016-2025, WCR increased by +224%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
12 286 939 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
177 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
139 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
135 j
WCR and payment terms evolution K.P.M.G.CORPORATE FINANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
3 792 626 €
5 633 325 €
7 609 979 €
10 645 012 €
8 660 414 €
10 682 916 €
10 756 969 €
12 942 925 €
10 685 029 €
12 286 939 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
207
204
143
173
151
195
169
190
180
177
Supplier payment term (days)
92
109
120
143
141
150
115
126
102
139
Positioning of K.P.M.G.CORPORATE FINANCE in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (35 transactions).
This range of 5 081 237€ to 22 479 730€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
5081k€8934k€22479k€
8 934 014 €Range: 5 081 237€ - 22 479 730€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 35 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare K.P.M.G.CORPORATE FINANCE with other companies in the same sector:
Frequently asked questions about K.P.M.G.CORPORATE FINANCE
What is the revenue of K.P.M.G.CORPORATE FINANCE ?
The revenue of K.P.M.G.CORPORATE FINANCE in 2025 is 32.7 M€.
Is K.P.M.G.CORPORATE FINANCE profitable?
Yes, K.P.M.G.CORPORATE FINANCE generated a net profit of 1.5 M€ in 2025.
Where is the headquarters of K.P.M.G.CORPORATE FINANCE ?
The headquarters of K.P.M.G.CORPORATE FINANCE is located in COURBEVOIE (92400), in the department Hauts-de-Seine.
Where to find the tax return of K.P.M.G.CORPORATE FINANCE ?
The tax return of K.P.M.G.CORPORATE FINANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does K.P.M.G.CORPORATE FINANCE operate?
K.P.M.G.CORPORATE FINANCE operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart