Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-03-01 (14 years)Status: ActiveBusiness sector: Formation continue d'adultesLocation: PONTOISE (95300), Val-d'Oise
KPALIMEY LANGUAGE SCHOOL : revenue, balance sheet and financial ratios
KPALIMEY LANGUAGE SCHOOL is a French company
founded 14 years ago,
specialized in the sector Formation continue d'adultes.
Based in PONTOISE (95300),
this company of category PME
shows in 2024 a revenue of 73 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - KPALIMEY LANGUAGE SCHOOL (SIREN 539970863)
Indicator
2024
2023
Revenue
72 890 €
82 771 €
Net income
-38 005 €
595 €
EBITDA
-37 136 €
1 723 €
Net margin
-52.1%
0.7%
Revenue and income statement
In 2024, KPALIMEY LANGUAGE SCHOOL achieves revenue of 73 k€. Significant drop of -12% vs 2023. After deducting consumption (0 €), gross margin stands at 73 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -37 k€, representing -50.9% of revenue. Warning negative scissor effect: despite revenue change (-12%), EBITDA varies by -2255%, reducing margin by 53.0 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -38 k€ (-52.1% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
72 890 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
72 890 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-37 136 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-37 764 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-38 005 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-50.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 100%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.326%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
99.675%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-51.279%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.003
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution KPALIMEY LANGUAGE SCHOOL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
2024
Debt ratio
0.051
0.326
Financial autonomy
99.951
99.675
Repayment capacity
0.024
-0.003
Cash flow / Revenue
1.824%
-51.279%
Sector positioning
Debt ratio
0.332024
2023
2024
Q1: 0.0
Med: 3.22
Q3: 34.93
Good
In 2024, the debt ratio of KPALIMEY LANGUAGE SCHOOL (0.33) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
99.67%2024
2023
2024
Q1: 1.03%
Med: 30.48%
Q3: 60.98%
Excellent
In 2024, the financial autonomy of KPALIMEY LANGUAGE SCHOOL (99.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.0 years2024
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.51 years
Excellent-26 pts over 2 years
In 2024, the repayment capacity of KPALIMEY LANGUAGE SCHOOL (-0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.646
Liquidity indicators evolution KPALIMEY LANGUAGE SCHOOL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2023
2024
Liquidity ratio
None
None
Interest coverage
12.362
-0.646
Sector positioning
Interest coverage
-0.65x2024
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.65x
Average-50 pts over 2 years
In 2024, the interest coverage of KPALIMEY LANGUAGE SCHOOL (-0.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Positioning of KPALIMEY LANGUAGE SCHOOL in its sector
Comparison with sector Formation continue d'adultes
Valuation estimate
Based on 134 transactions of similar company sales
(all years),
the value of KPALIMEY LANGUAGE SCHOOL is estimated at
26 053 €
(range 8 692€ - 50 939€).
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
134 transactions
8k€26k€50k€
26 053 €Range: 8 692€ - 50 939€
NAF 5 all-time
Valuation method used
Revenue Multiple
72 890 €
×
0.36x
=26 054 €
Range: 8 693€ - 50 940€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Formation continue d'adultes)
Compare KPALIMEY LANGUAGE SCHOOL with other companies in the same sector:
Frequently asked questions about KPALIMEY LANGUAGE SCHOOL
What is the revenue of KPALIMEY LANGUAGE SCHOOL ?
The revenue of KPALIMEY LANGUAGE SCHOOL in 2024 is 73 k€.
Is KPALIMEY LANGUAGE SCHOOL profitable?
KPALIMEY LANGUAGE SCHOOL recorded a net loss in 2024.
Where is the headquarters of KPALIMEY LANGUAGE SCHOOL ?
The headquarters of KPALIMEY LANGUAGE SCHOOL is located in PONTOISE (95300), in the department Val-d'Oise.
Where to find the tax return of KPALIMEY LANGUAGE SCHOOL ?
The tax return of KPALIMEY LANGUAGE SCHOOL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does KPALIMEY LANGUAGE SCHOOL operate?
KPALIMEY LANGUAGE SCHOOL operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart