Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2007-10-17 (18 years)Status: ActiveBusiness sector: Promotion immobilière de logementsLocation: LA MURETTE (38140), Isere
KP PROMOTION : revenue, balance sheet and financial ratios
KP PROMOTION is a French company
founded 18 years ago,
specialized in the sector Promotion immobilière de logements.
Based in LA MURETTE (38140),
this company of category PME
shows in 2025 a revenue of 651 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - KP PROMOTION (SIREN 500853734)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
651 242 €
255 211 €
120 335 €
456 464 €
1 141 784 €
1 253 180 €
N/C
N/C
N/C
Net income
-1 776 117 €
24 842 €
7 733 €
182 751 €
162 843 €
225 617 €
502 244 €
190 924 €
176 522 €
EBITDA
-496 437 €
-4 842 €
-341 014 €
-66 468 €
178 344 €
41 875 €
N/C
N/C
N/C
Net margin
-272.7%
9.7%
6.4%
40.0%
14.3%
18.0%
N/C
N/C
N/C
Revenue and income statement
In 2025, KP PROMOTION achieves revenue of 651 k€. Revenue is declining over the period 2020-2025 (CAGR: -12.3%). Vs 2024, growth of +155% (255 k€ -> 651 k€). After deducting consumption (0 €), gross margin stands at 651 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -496 k€, representing -76.2% of revenue. Warning negative scissor effect: despite revenue change (+155%), EBITDA varies by -10153%, reducing margin by 74.3 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -1.8 M€ (-272.7% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
651 242 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
651 242 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-496 437 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-480 768 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 776 117 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-76.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4577%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 2%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4576.824%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
1.864%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-253.448%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-2.372
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
73.25
120.064
39.65
142.212
248.918
386.57
313.582
302.406
4576.824
Financial autonomy
37.886
34.755
46.852
28.675
24.386
19.25
22.946
23.523
1.864
Repayment capacity
None
None
None
7.273
18.553
27.975
199.326
37.69
-2.372
Cash flow / Revenue
None%
None%
None%
18.585%
15.077%
28.879%
14.21%
34.943%
-253.448%
Sector positioning
Debt ratio
4576.822025
2023
2024
2025
Q1: 0.0
Med: 11.25
Q3: 119.45
Watch
In 2025, the debt ratio of KP PROMOTION (4576.82) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
1.86%2025
2023
2024
2025
Q1: 0.37%
Med: 26.59%
Q3: 69.73%
Average-29 pts over 3 years
In 2025, the financial autonomy of KP PROMOTION (1.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-2.37 years2025
2023
2024
2025
Q1: -1.87 years
Med: 0.0 years
Q3: 2.47 years
Excellent-50 pts over 3 years
In 2025, the repayment capacity of KP PROMOTION (-2.37) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 307.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
307.259
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-271.986
Liquidity indicators evolution KP PROMOTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
220.187
374.178
276.753
143.555
260.757
327.168
210.44
481.02
307.259
Interest coverage
None
None
None
29.643
13.199
-116.285
-36.321
-2023.627
-271.986
Sector positioning
Liquidity ratio
307.262025
2023
2024
2025
Q1: 148.13
Med: 447.5
Q3: 1581.52
Average+5 pts over 3 years
In 2025, the liquidity ratio of KP PROMOTION (307.26) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-271.99x2025
2023
2024
2025
Q1: -10.46x
Med: 0.0x
Q3: 11.44x
Watch
In 2025, the interest coverage of KP PROMOTION (-272.0x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 712 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 112 days. The gap of 600 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 781 days of revenue, i.e. 1.4 M€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 413 202 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
712 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
112 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
781 j
WCR and payment terms evolution KP PROMOTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
1 316 578 €
1 487 790 €
598 981 €
470 836 €
1 088 664 €
1 413 202 €
Inventory turnover (days)
0
0
0
78
29
46
125
72
0
Customer payment term (days)
0
0
0
221
378
289
659
640
712
Supplier payment term (days)
0
0
0
306
150
123
133
180
112
Positioning of KP PROMOTION in its sector
Comparison with sector Promotion immobilière de logements
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of KP PROMOTION is estimated at
182 192 €
(range 65 514€ - 448 091€).
The price/revenue ratio is 0.28x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
80 tx
65k€182k€448k€
182 192 €Range: 65 514€ - 448 091€
NAF 5 all-time
Valuation method used
Revenue Multiple
651 242 €
×
0.28x
=182 192 €
Range: 65 514€ - 448 091€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare KP PROMOTION with other companies in the same sector:
The headquarters of KP PROMOTION is located in LA MURETTE (38140), in the department Isere.
Where to find the tax return of KP PROMOTION ?
The tax return of KP PROMOTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does KP PROMOTION operate?
KP PROMOTION operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart