KONICA MINOLTA BUSINESS SOLUTIONS FRANCE : revenue, balance sheet and financial ratios
KONICA MINOLTA BUSINESS SOLUTIONS FRANCE is a French company
founded 126 years ago,
specialized in the sector Réparation d'ordinateurs et d'équipements périphériques.
Based in CARRIERES-SUR-SEINE (78420),
this company of category ETI
shows in 2025 a revenue of 382.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - KONICA MINOLTA BUSINESS SOLUTIONS FRANCE (SIREN 302695614)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
382 675 549 €
413 329 774 €
445 544 855 €
381 140 900 €
420 766 267 €
474 884 685 €
433 846 948 €
394 093 919 €
399 374 056 €
382 180 553 €
Net income
50 483 800 €
-12 619 427 €
-741 300 €
-7 238 891 €
-14 628 083 €
2 964 811 €
6 017 330 €
7 273 321 €
3 168 174 €
1 316 675 €
EBITDA
-1 252 244 €
-8 520 772 €
1 757 391 €
-7 793 234 €
-4 662 918 €
14 008 743 €
13 770 112 €
15 602 224 €
9 885 261 €
7 418 564 €
Net margin
13.2%
-3.1%
-0.2%
-1.9%
-3.5%
0.6%
1.4%
1.8%
0.8%
0.3%
Revenue and income statement
In 2025, KONICA MINOLTA BUSINESS SOLUTIONS FRANCE achieves revenue of 382.7 M€. Revenue is growing positively over 10 years (CAGR: +0.0%). Slight decline of -7% vs 2024. After deducting consumption (171.1 M€), gross margin stands at 211.6 M€, i.e. a rate of 55%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.3 M€, representing -0.3% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 50.5 M€, i.e. 13.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
382 675 549 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
211 605 146 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 252 244 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-3 898 022 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
50 483 800 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 13.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.895%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.629%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
13.515%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.664
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution KONICA MINOLTA BUSINESS SOLUTIONS FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
16.644
22.139
10.167
4.644
10.725
33.794
61.754
75.895
61.275
19.895
Financial autonomy
34.63
36.537
38.085
49.459
46.104
41.652
36.927
35.199
36.533
53.629
Repayment capacity
2.31
1.019
0.86
0.681
1.74
-11.924
-44.784
-527.889
-5.72
0.664
Cash flow / Revenue
1.541%
2.099%
2.644%
2.353%
1.999%
-0.957%
-0.487%
-0.044%
-2.935%
13.515%
Sector positioning
Debt ratio
19.892025
2023
2024
2025
Q1: 3.01
Med: 14.77
Q3: 39.84
Average-20 pts over 3 years
In 2025, the debt ratio of KONICA MINOLTA BUSINESS S... (19.89) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
53.63%2025
2023
2024
2025
Q1: 26.26%
Med: 40.72%
Q3: 58.98%
Good+16 pts over 3 years
In 2025, the financial autonomy of KONICA MINOLTA BUSINESS S... (53.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.66 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.31 years
Q3: 1.09 years
Average+59 pts over 3 years
In 2025, the repayment capacity of KONICA MINOLTA BUSINESS S... (0.66) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 140.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
140.509
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-155.095
Liquidity indicators evolution KONICA MINOLTA BUSINESS SOLUTIONS FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
93.845
93.772
98.182
103.387
113.235
137.57
157.431
163.429
125.023
140.509
Interest coverage
1.603
1.888
1.428
0.508
0.064
-0.367
-0.293
1.941
-45.245
-155.095
Sector positioning
Liquidity ratio
140.512025
2023
2024
2025
Q1: 141.69
Med: 179.91
Q3: 301.78
Watch-7 pts over 3 years
In 2025, the liquidity ratio of KONICA MINOLTA BUSINESS S... (140.51) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-155.09x2025
2023
2024
2025
Q1: 0.0x
Med: 0.81x
Q3: 3.49x
Watch-73 pts over 3 years
In 2025, the interest coverage of KONICA MINOLTA BUSINESS S... (-155.1x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 77 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 47 days. The company must finance 30 days of gap between collections and payments. Inventory turnover is 24 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 69 days of revenue, i.e. 72.9 M€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
72 930 306 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
77 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
47 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
24 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
69 j
WCR and payment terms evolution KONICA MINOLTA BUSINESS SOLUTIONS FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
62 433 015 €
66 020 525 €
66 704 337 €
72 235 517 €
92 270 094 €
91 344 149 €
127 472 574 €
130 143 652 €
86 819 919 €
72 930 306 €
Inventory turnover (days)
12
10
12
13
19
17
25
26
20
24
Customer payment term (days)
63
62
66
70
74
86
113
103
84
77
Supplier payment term (days)
75
65
90
82
66
62
65
52
56
47
Positioning of KONICA MINOLTA BUSINESS SOLUTIONS FRANCE in its sector
Comparison with sector Réparation d'ordinateurs et d'équipements périphériques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (42 transactions).
This range of 43 077 797€ to 176 518 307€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
43077k€106384k€176518k€
106 384 627 €Range: 43 077 797€ - 176 518 307€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 42 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation d'ordinateurs et d'équipements périphériques)
Compare KONICA MINOLTA BUSINESS SOLUTIONS FRANCE with other companies in the same sector:
Frequently asked questions about KONICA MINOLTA BUSINESS SOLUTIONS FRANCE
What is the revenue of KONICA MINOLTA BUSINESS SOLUTIONS FRANCE ?
The revenue of KONICA MINOLTA BUSINESS SOLUTIONS FRANCE in 2025 is 382.7 M€.
Is KONICA MINOLTA BUSINESS SOLUTIONS FRANCE profitable?
Yes, KONICA MINOLTA BUSINESS SOLUTIONS FRANCE generated a net profit of 50.5 M€ in 2025.
Where is the headquarters of KONICA MINOLTA BUSINESS SOLUTIONS FRANCE ?
The headquarters of KONICA MINOLTA BUSINESS SOLUTIONS FRANCE is located in CARRIERES-SUR-SEINE (78420), in the department Yvelines.
Where to find the tax return of KONICA MINOLTA BUSINESS SOLUTIONS FRANCE ?
The tax return of KONICA MINOLTA BUSINESS SOLUTIONS FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does KONICA MINOLTA BUSINESS SOLUTIONS FRANCE operate?
KONICA MINOLTA BUSINESS SOLUTIONS FRANCE operates in the sector Réparation d'ordinateurs et d'équipements périphériques (NAF code 95.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart