KONE HOLDING FRANCE : revenue, balance sheet and financial ratios

KONE HOLDING FRANCE is a French company founded 30 years ago, specialized in the sector Activités des sièges sociaux. Based in NICE (06000), this company of category ETI shows in 2024 a revenue of 3.0 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - KONE HOLDING FRANCE (SIREN 403272388)
Indicator 2024 2023 2021 2020 2019 2018 2017 2016
Revenue 3 023 542 € 2 015 565 € 3 078 893 € 4 487 872 € 2 862 673 € 1 984 851 € 4 845 165 € 3 711 066 €
Net income 42 915 240 € 10 641 229 € 24 460 720 € 24 330 706 € 23 967 982 € 24 769 872 € 22 434 772 € 21 272 871 €
EBITDA -131 259 € -21 430 € 243 158 € 163 633 € 359 131 € 247 118 € 352 189 € 406 346 €
Net margin 1419.4% 528.0% 794.5% 542.1% 837.3% 1247.9% 463.0% 573.2%

Revenue and income statement

In 2024, KONE HOLDING FRANCE achieves revenue of 3.0 M€. Activity remains stable over the period (CAGR: -2.5%). Vs 2023, growth of +50% (2.0 M€ -> 3.0 M€). After deducting consumption (0 €), gross margin stands at 3.0 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -131 k€, representing -4.3% of revenue. Warning negative scissor effect: despite revenue change (+50%), EBITDA varies by -513%, reducing margin by 3.3 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 42.9 M€, i.e. 1419.4% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

3 023 542 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

3 023 542 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-131 259 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

18 914 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

42 915 240 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-4.3%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 99%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1414.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.287%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

98.705%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

1414.67%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.026

Solvency indicators evolution
KONE HOLDING FRANCE

Sector positioning

Debt ratio
0.29 2024
2021
2023
2024
Q1: 0.06
Med: 14.6
Q3: 89.53
Good -44 pts over 3 years

In 2024, the debt ratio of KONE HOLDING FRANCE (0.29) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
98.7% 2024
2021
2023
2024
Q1: 11.56%
Med: 51.97%
Q3: 85.23%
Excellent +27 pts over 3 years

In 2024, the financial autonomy of KONE HOLDING FRANCE (98.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.03 years 2024
2021
2023
2024
Q1: 0.0 years
Med: 0.2 years
Q3: 3.73 years
Good -47 pts over 3 years

In 2024, the repayment capacity of KONE HOLDING FRANCE (0.03) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 310.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

310.177

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-5213.317

Liquidity indicators evolution
KONE HOLDING FRANCE

Sector positioning

Liquidity ratio
310.18 2024
2021
2023
2024
Q1: 116.68
Med: 458.4
Q3: 2174.13
Average -15 pts over 3 years

In 2024, the liquidity ratio of KONE HOLDING FRANCE (310.18) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
-5213.32x 2024
2021
2023
2024
Q1: -45.52x
Med: 0.0x
Q3: 2.86x
Average -50 pts over 3 years

In 2024, the interest coverage of KONE HOLDING FRANCE (-5213.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 252 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 261 days. Favorable situation: supplier credit is longer than customer credit by 9 days. Overall, WCR represents 1015 days of revenue, i.e. 8.5 M€ to permanently finance.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

8 520 916 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

252 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

261 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

1015 j

WCR and payment terms evolution
KONE HOLDING FRANCE

Positioning of KONE HOLDING FRANCE in its sector

Comparison with sector Activités des sièges sociaux

Valuation estimate

Based on 103 transactions of similar company sales in 2024, the value of KONE HOLDING FRANCE is estimated at 163 898 900 € (range 56 368 157€ - 440 867 327€). The price/revenue ratio is 0.38x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
103 transactions
56368k€ 163898k€ 440867k€
163 898 900 € Range: 56 368 157€ - 440 867 327€
NAF 5 année 2024

Valuation detail by method

Ajustez les pondérations selon votre analyse

Revenue Multiple 30%
3 023 542 € × 0.38x
Estimation 1 141 744 €
544 189€ - 2 305 928€
Net Income Multiple 20%
42 915 240 € × 9.5x
Estimation 408 034 636 €
140 104 109€ - 1 098 709 427€

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des sièges sociaux)

Compare KONE HOLDING FRANCE with other companies in the same sector:

Frequently asked questions about KONE HOLDING FRANCE

What is the revenue of KONE HOLDING FRANCE ?

The revenue of KONE HOLDING FRANCE in 2024 is 3.0 M€.

Is KONE HOLDING FRANCE profitable?

Yes, KONE HOLDING FRANCE generated a net profit of 42.9 M€ in 2024.

Where is the headquarters of KONE HOLDING FRANCE ?

The headquarters of KONE HOLDING FRANCE is located in NICE (06000), in the department Alpes-Maritimes.

Where to find the tax return of KONE HOLDING FRANCE ?

The tax return of KONE HOLDING FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does KONE HOLDING FRANCE operate?

KONE HOLDING FRANCE operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.