Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-08-01 (10 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: SAINT-PIERRE-DES-CORPS (37700), Indre-et-Loire
KONCEPTING BATIMENT : revenue, balance sheet and financial ratios
KONCEPTING BATIMENT is a French company
founded 10 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in SAINT-PIERRE-DES-CORPS (37700),
this company of category PME
shows in 2022 a revenue of 5.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - KONCEPTING BATIMENT (SIREN 812769115)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
5 564 489 €
N/C
N/C
N/C
N/C
N/C
1 941 733 €
Net income
624 989 €
327 265 €
177 953 €
167 453 €
199 989 €
281 724 €
97 786 €
70 221 €
50 470 €
EBITDA
N/C
N/C
452 646 €
N/C
N/C
N/C
N/C
N/C
126 219 €
Net margin
N/C
N/C
3.2%
N/C
N/C
N/C
N/C
N/C
2.6%
Revenue and income statement
In 2024, KONCEPTING BATIMENT generates positive net income of 625 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 50 k€ -> 625 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
624 989 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.417%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.602%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
10.795
62.987
35.479
15.489
88.414
65.65
61.602
48.709
21.417
Financial autonomy
9.524
7.504
13.638
20.659
20.399
28.526
32.8
25.996
52.602
Repayment capacity
0.056
None
None
None
None
None
1.536
None
None
Cash flow / Revenue
6.039%
None%
None%
None%
None%
None%
6.989%
None%
None%
Sector positioning
Debt ratio
21.422024
2022
2023
2024
Q1: 0.03
Med: 12.73
Q3: 55.62
Average-14 pts over 3 years
In 2024, the debt ratio of KONCEPTING BATIMENT (21.42) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
52.6%2024
2022
2023
2024
Q1: 6.61%
Med: 24.84%
Q3: 47.54%
Excellent+13 pts over 3 years
In 2024, the financial autonomy of KONCEPTING BATIMENT (52.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.54 years2022
2022
Q1: 0.0 years
Med: 0.04 years
Q3: 1.61 years
Average
In 2022, the repayment capacity of KONCEPTING BATIMENT (1.54) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 252.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
98.066
101.971
109.741
122.89
151.508
172.066
193.244
153.511
252.676
Interest coverage
0.0
None
None
None
None
None
1.849
None
None
Sector positioning
Liquidity ratio
252.682024
2022
2023
2024
Q1: 127.57
Med: 179.6
Q3: 283.39
Good+14 pts over 3 years
In 2024, the liquidity ratio of KONCEPTING BATIMENT (252.68) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.85x2022
2022
Q1: 0.0x
Med: 0.01x
Q3: 2.25x
Good
In 2022, the interest coverage of KONCEPTING BATIMENT (1.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution KONCEPTING BATIMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
376 230 €
0 €
0 €
0 €
0 €
0 €
1 902 276 €
0 €
0 €
Inventory turnover (days)
10
0
0
0
0
0
5
0
0
Customer payment term (days)
56
0
0
0
0
0
134
0
0
Supplier payment term (days)
96
0
0
0
0
0
50
0
0
Positioning of KONCEPTING BATIMENT in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of KONCEPTING BATIMENT is estimated at
1 551 400 €
(range 525 934€ - 5 002 855€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
525k€1551k€5002k€
1 551 400 €Range: 525 934€ - 5 002 855€
NAF 5 all-time
Valuation method used
Net Income Multiple
624 989 €
×
2.5x
=1 551 400 €
Range: 525 934€ - 5 002 855€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare KONCEPTING BATIMENT with other companies in the same sector:
Frequently asked questions about KONCEPTING BATIMENT
What is the revenue of KONCEPTING BATIMENT ?
The revenue of KONCEPTING BATIMENT in 2022 is 5.6 M€.
Is KONCEPTING BATIMENT profitable?
Yes, KONCEPTING BATIMENT generated a net profit of 625 k€ in 2024.
Where is the headquarters of KONCEPTING BATIMENT ?
The headquarters of KONCEPTING BATIMENT is located in SAINT-PIERRE-DES-CORPS (37700), in the department Indre-et-Loire.
Where to find the tax return of KONCEPTING BATIMENT ?
The tax return of KONCEPTING BATIMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does KONCEPTING BATIMENT operate?
KONCEPTING BATIMENT operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart