KOKOLO : revenue, balance sheet and financial ratios
KOKOLO is a French company
founded 37 years ago,
specialized in the sector Ennoblissement textile.
Based in SAINT-MALO (35400),
this company of category ETI
shows in 2023 a revenue of 9.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
En 2023, KOKOLO alcanza unos ingresos de 9.2 M€. La actividad permanece estable durante el período (TCAC: -1.7%). Caída significativa de -21% vs 2022. Tras deducir el consumo (3.1 M€), el margen bruto se sitúa en 6.1 M€, es decir, una tasa del 67%. El EBITDA alcanza 98 k€, representando el 1.1% de los ingresos. Advertencia efecto tijera negativo: a pesar del cambio en ingresos (-21%), el EBITDA varía en -87%, reduciendo el margen en 5.2 puntos. El margen operativo sigue siendo frágil, requiriendo vigilancia de costes. El resultado neto asciende a 122 k€, es decir, el 1.3% de los ingresos.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
9 186 453 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
6 112 941 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
98 024 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
50 064 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
121 790 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 0%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 85%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios. El flujo de caja representa el 1.9% de los ingresos.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
84.572%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.852%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
0.0
0.0
0.004
0.0
0.0
0.0
0.0
0.0
Financial autonomy
68.428
75.476
82.948
75.068
81.216
81.218
70.519
84.572
Repayment capacity
0.0
0.0
0.001
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
5.088%
5.655%
4.529%
4.234%
3.248%
2.387%
4.867%
1.852%
Sector positioning
Ratio de endeudamiento
0.02023
2021
2022
2023
Q1: 0.0
Med: 15.43
Q3: 70.7
Excelente
En 2023, el ratio de endeudamiento de KOKOLO (0.00) se sitúa en el 25% más bajo del sector, lo cual es positivo. Este ratio mide el peso de la deuda en relación con el patrimonio. Un ratio bajo indica una estructura financiera sólida con poca dependencia de los acreedores.
Autonomía financiera
84.57%2023
2021
2022
2023
Q1: 7.51%
Med: 42.22%
Q3: 61.29%
Excelente
En 2023, el autonomía financiera de KOKOLO (84.6%) se sitúa en el top 25% del sector. Este ratio representa la parte del patrimonio en la financiación total. Alta autonomía refleja independencia financiera y capacidad para absorber choques.
Capacidad de reembolso
0.0 ans2023
2021
2022
2023
Q1: -0.0 ans
Med: 0.13 ans
Q3: 2.43 ans
Bueno
En 2023, el capacidad de reembolso de KOKOLO (0.0 an) se sitúa por debajo de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Esta posición controlada refleja una gestión prudente.
Liquidity ratios
El ratio de liquidez se sitúa en 619.76. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo. El ratio de cobertura de intereses (= EBIT / Gastos financieros) es de 0.5x. Peligro: el resultado de explotación no cubre los gastos financieros.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
619.758
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.467
Liquidity indicators evolution KOKOLO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
303.266
385.643
557.6
384.998
513.418
514.971
326.032
619.758
Interest coverage
1.902
3.153
0.1
0.185
0.115
0.364
0.134
0.467
Sector positioning
Ratio de liquidez
619.762023
2021
2022
2023
Q1: 134.83
Med: 221.19
Q3: 413.41
Excelente
En 2023, el ratio de liquidez de KOKOLO (619.76) se sitúa en el top 25% del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Un ratio superior a 1 asegura cobertura cómoda de vencimientos a corto plazo.
Cobertura de intereses
0.47x2023
2021
2022
2023
Q1: 0.0x
Med: 0.34x
Q3: 4.34x
Bueno
En 2023, el cobertura de intereses de KOKOLO (0.5x) se sitúa por encima de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Esta posición cómoda ofrece un margen de seguridad apreciable.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 45 días. Plazo proveedores: 33 días. La empresa debe financiar 12 días de desfase. La rotación de existencias es de 35 días. Rotación rápida, señal de buena gestión de existencias. El FM representa 279 días de ingresos. En 2016-2023, el FM aumentó en +24%.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
7 125 748 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
45 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
33 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
35 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
279 j
WCR and payment terms evolution KOKOLO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
5 740 516 €
5 981 899 €
6 002 301 €
6 682 847 €
6 369 027 €
6 649 887 €
8 196 068 €
7 125 748 €
Inventory turnover (days)
58
35
42
42
44
47
42
35
Customer payment term (days)
37
51
57
73
88
48
27
45
Supplier payment term (days)
59
37
34
62
39
45
75
33
Positioning of KOKOLO in its sector
Comparison with sector Ennoblissement textile
Similar companies (Ennoblissement textile)
Compare KOKOLO with other companies in the same sector:
Yes, KOKOLO generated a net profit of 122 k€ in 2023.
Where is the headquarters of KOKOLO ?
The headquarters of KOKOLO is located in SAINT-MALO (35400), in the department Ille-et-Vilaine.
Where to find the tax return of KOKOLO ?
The tax return of KOKOLO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does KOKOLO operate?
KOKOLO operates in the sector Ennoblissement textile (NAF code 13.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart