KLIPFEL ET FILS : revenue, balance sheet and financial ratios

KLIPFEL ET FILS is a French company founded 51 years ago, specialized in the sector Travaux de charpente. Based in GUNDERSHOFFEN (67110), this company of category PME shows in 2017 a revenue of 1.0 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - KLIPFEL ET FILS (SIREN 321877268)
Indicator 2023 2021 2020 2017 2016 2015 2014 2013 2011 2010 2009
Revenue N/C N/C N/C 1 023 723 € 1 000 302 € 1 052 521 € 1 112 842 € 1 334 756 € 1 598 149 € 1 629 737 € 1 623 327 €
Net income 8 894 € -20 943 € -11 813 € -2 190 € -26 080 € -13 740 € 3 762 € 55 763 € -21 083 € 29 299 € 30 099 €
EBITDA N/C N/C N/C 17 733 € -16 437 € -2 498 € 25 341 € 25 637 € 35 605 € 85 270 € 90 176 €
Net margin N/C N/C N/C -0.2% -2.6% -1.3% 0.3% 4.2% -1.3% 1.8% 1.9%

Revenue and income statement

In 2023, KLIPFEL ET FILS generates positive net income of 9 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2009-2023: 30 k€ -> 9 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

8 894 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 185%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

184.95%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

18.817%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

8.8%

Solvency indicators evolution
KLIPFEL ET FILS

Sector positioning

Debt ratio
184.95 2023
2020
2021
2023
Q1: 8.85
Med: 30.9
Q3: 75.25
Watch

In 2023, the debt ratio of KLIPFEL ET FILS (184.95) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
18.82% 2023
2020
2021
2023
Q1: 21.92%
Med: 39.19%
Q3: 57.36%
Average

In 2023, the financial autonomy of KLIPFEL ET FILS (18.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 153.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

153.22

Liquidity indicators evolution
KLIPFEL ET FILS

Sector positioning

Liquidity ratio
153.22 2023
2020
2021
2023
Q1: 156.02
Med: 224.45
Q3: 319.74
Watch

In 2023, the liquidity ratio of KLIPFEL ET FILS (153.22) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
KLIPFEL ET FILS

Positioning of KLIPFEL ET FILS in its sector

Comparison with sector Travaux de charpente

Valuation estimate

Based on 113 transactions of similar company sales (all years), the value of KLIPFEL ET FILS is estimated at 23 999 € (range 12 182€ - 42 648€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
113 transactions
12k€ 23k€ 42k€
23 999 € Range: 12 182€ - 42 648€
NAF 5 all-time

Valuation method used

Net Income Multiple
8 894 € × 2.7x = 24 000 €
Range: 12 182€ - 42 648€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de charpente)

Compare KLIPFEL ET FILS with other companies in the same sector:

Frequently asked questions about KLIPFEL ET FILS

What is the revenue of KLIPFEL ET FILS ?

The revenue of KLIPFEL ET FILS in 2017 is 1.0 M€.

Is KLIPFEL ET FILS profitable?

Yes, KLIPFEL ET FILS generated a net profit of 9 k€ in 2023.

Where is the headquarters of KLIPFEL ET FILS ?

The headquarters of KLIPFEL ET FILS is located in GUNDERSHOFFEN (67110), in the department Bas-Rhin.

Where to find the tax return of KLIPFEL ET FILS ?

The tax return of KLIPFEL ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does KLIPFEL ET FILS operate?

KLIPFEL ET FILS operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.