Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1993-11-01 (32 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de fournitures et équipements industriels diversLocation: AUBAGNE (13400), Bouches-du-Rhone
KLIMA RODACLIM : revenue, balance sheet and financial ratios
KLIMA RODACLIM is a French company
founded 32 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers.
Based in AUBAGNE (13400),
this company of category PME
shows in 2023 a revenue of 16.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - KLIMA RODACLIM (SIREN 393204342)
Indicator
2024
2023
2019
2018
2017
2016
Revenue
N/C
16 604 607 €
12 606 994 €
10 954 722 €
9 878 126 €
8 679 609 €
Net income
426 151 €
535 469 €
300 211 €
70 626 €
145 906 €
99 176 €
EBITDA
N/C
743 973 €
538 725 €
177 723 €
322 251 €
153 799 €
Net margin
N/C
3.2%
2.4%
0.6%
1.5%
1.1%
Revenue and income statement
In 2024, KLIMA RODACLIM generates positive net income of 426 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 99 k€ -> 426 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
426 151 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.697%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.411%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
2024
Debt ratio
16.209
20.252
15.911
19.227
15.905
14.697
Financial autonomy
49.03
41.788
48.871
48.529
56.366
56.411
Repayment capacity
2.532
1.528
4.18
0.958
0.99
None
Cash flow / Revenue
1.192%
2.364%
0.636%
3.393%
3.466%
None%
Sector positioning
Debt ratio
14.72024
2019
2023
2024
Q1: 0.04
Med: 9.13
Q3: 39.41
Average
In 2024, the debt ratio of KLIMA RODACLIM (14.70) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
56.41%2024
2019
2023
2024
Q1: 27.43%
Med: 48.79%
Q3: 66.47%
Good+6 pts over 3 years
In 2024, the financial autonomy of KLIMA RODACLIM (56.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.99 years2023
2019
2023
Q1: 0.0 years
Med: 0.1 years
Q3: 1.57 years
Average
In 2023, the repayment capacity of KLIMA RODACLIM (0.99) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 266.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
266.441
Liquidity indicators evolution KLIMA RODACLIM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2023
2024
Liquidity ratio
212.059
183.195
202.879
207.166
271.978
266.441
Interest coverage
4.909
1.673
2.589
0.568
1.593
None
Sector positioning
Liquidity ratio
266.442024
2019
2023
2024
Q1: 169.25
Med: 248.65
Q3: 383.9
Good+8 pts over 3 years
In 2024, the liquidity ratio of KLIMA RODACLIM (266.44) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.59x2023
2019
2023
Q1: 0.0x
Med: 0.66x
Q3: 4.43x
Good+6 pts over 2 years
In 2023, the interest coverage of KLIMA RODACLIM (1.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution KLIMA RODACLIM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
2024
Operating WCR
2 453 378 €
2 783 557 €
2 423 623 €
2 618 094 €
3 642 387 €
0 €
Inventory turnover (days)
36
37
31
32
41
0
Customer payment term (days)
64
65
51
53
53
0
Supplier payment term (days)
51
69
46
43
35
0
Positioning of KLIMA RODACLIM in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (32 transactions).
This range of 295 713€ to 2 144 695€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
295k€693k€2144k€
693 054 €Range: 295 713€ - 2 144 695€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 32 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers)
Compare KLIMA RODACLIM with other companies in the same sector:
Yes, KLIMA RODACLIM generated a net profit of 426 k€ in 2024.
Where is the headquarters of KLIMA RODACLIM ?
The headquarters of KLIMA RODACLIM is located in AUBAGNE (13400), in the department Bouches-du-Rhone.
Where to find the tax return of KLIMA RODACLIM ?
The tax return of KLIMA RODACLIM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does KLIMA RODACLIM operate?
KLIMA RODACLIM operates in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers (NAF code 46.69B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart