Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-08-10 (8 years)Status: ActiveBusiness sector: Gestion de fondsLocation: GAREOULT (83136), Var
KLIC COMPTA HOLDING : revenue, balance sheet and financial ratios
KLIC COMPTA HOLDING is a French company
founded 8 years ago,
specialized in the sector Gestion de fonds.
Based in GAREOULT (83136),
this company of category PME
shows in 2023 a revenue of 60 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - KLIC COMPTA HOLDING (SIREN 831472279)
Indicator
2024
2023
2022
2021
Revenue
N/C
60 000 €
821 €
1 754 €
Net income
131 415 €
185 413 €
143 791 €
144 320 €
EBITDA
N/C
55 055 €
-3 642 €
-1 907 €
Net margin
N/C
309.0%
17514.1%
8228.1%
Revenue and income statement
In 2024, KLIC COMPTA HOLDING generates positive net income of 131 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2024: 144 k€ -> 131 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
131 415 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 83%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
82.662%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.147%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Debt ratio
422.386
190.288
98.489
82.662
Financial autonomy
19.127
34.433
49.351
54.147
Repayment capacity
4.617
3.99
2.587
None
Cash flow / Revenue
6015.84%
17514.129%
309.022%
None%
Sector positioning
Debt ratio
82.662024
2022
2023
2024
Q1: 0.0
Med: 8.29
Q3: 92.98
Average
In 2024, the debt ratio of KLIC COMPTA HOLDING (82.66) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
54.15%2024
2022
2023
2024
Q1: 4.66%
Med: 48.47%
Q3: 87.35%
Good+15 pts over 3 years
In 2024, the financial autonomy of KLIC COMPTA HOLDING (54.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.59 years2023
2022
2023
Q1: -0.04 years
Med: 0.0 years
Q3: 3.17 years
Average
In 2023, the repayment capacity of KLIC COMPTA HOLDING (2.59) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1303.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2024
Liquidity ratio
24702.232
48859.542
1502.122
1303.407
Interest coverage
-181.017
-42.12
10.502
None
Sector positioning
Liquidity ratio
1303.412024
2022
2023
2024
Q1: 100.72
Med: 472.35
Q3: 3121.45
Good-17 pts over 3 years
In 2024, the liquidity ratio of KLIC COMPTA HOLDING (1303.41) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
10.5x2023
2022
2023
Q1: -59.6x
Med: 0.0x
Q3: 0.0x
Excellent+48 pts over 2 years
In 2023, the interest coverage of KLIC COMPTA HOLDING (10.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution KLIC COMPTA HOLDING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Operating WCR
38 578 €
45 607 €
80 460 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
360
360
72
0
Supplier payment term (days)
0
0
7
0
Positioning of KLIC COMPTA HOLDING in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of KLIC COMPTA HOLDING is estimated at
971 321 €
(range 275 783€ - 1 924 292€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
275k€971k€1924k€
971 321 €Range: 275 783€ - 1 924 292€
NAF 5 année 2024
Valuation method used
Net Income Multiple
131 415 €
×
7.4x
=971 322 €
Range: 275 784€ - 1 924 292€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare KLIC COMPTA HOLDING with other companies in the same sector:
Frequently asked questions about KLIC COMPTA HOLDING
What is the revenue of KLIC COMPTA HOLDING ?
The revenue of KLIC COMPTA HOLDING in 2023 is 60 k€.
Is KLIC COMPTA HOLDING profitable?
Yes, KLIC COMPTA HOLDING generated a net profit of 131 k€ in 2024.
Where is the headquarters of KLIC COMPTA HOLDING ?
The headquarters of KLIC COMPTA HOLDING is located in GAREOULT (83136), in the department Var.
Where to find the tax return of KLIC COMPTA HOLDING ?
The tax return of KLIC COMPTA HOLDING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does KLIC COMPTA HOLDING operate?
KLIC COMPTA HOLDING operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart