Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1980-06-01 (45 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: MARDEUIL (51530), Marne
KLEIN PERE & FILS : revenue, balance sheet and financial ratios
KLEIN PERE & FILS is a French company
founded 45 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in MARDEUIL (51530),
this company of category PME
shows in 2022 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - KLEIN PERE & FILS (SIREN 319099552)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
N/C
1 225 908 €
1 109 855 €
949 704 €
1 113 603 €
999 847 €
863 013 €
Net income
121 506 €
64 758 €
47 535 €
73 192 €
67 922 €
46 141 €
44 090 €
16 852 €
EBITDA
N/C
N/C
13 436 €
82 745 €
97 640 €
85 982 €
82 264 €
15 376 €
Net margin
N/C
N/C
3.9%
6.6%
7.2%
4.1%
4.4%
2.0%
Revenue and income statement
In 2024, KLEIN PERE & FILS generates positive net income of 122 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 17 k€ -> 122 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
121 506 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
31.832%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.478%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
16.672
13.307
13.693
11.362
14.886
52.047
33.792
31.832
Financial autonomy
64.811
66.675
66.052
66.896
62.454
51.587
60.562
54.478
Repayment capacity
4.317
1.174
1.028
0.779
1.214
47.005
None
None
Cash flow / Revenue
2.417%
6.625%
7.016%
9.338%
6.758%
0.529%
None%
None%
Sector positioning
Debt ratio
31.832024
2022
2023
2024
Q1: 4.58
Med: 19.86
Q3: 51.33
Average
In 2024, the debt ratio of KLEIN PERE & FILS (31.83) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
54.48%2024
2022
2023
2024
Q1: 20.37%
Med: 41.52%
Q3: 58.49%
Good
In 2024, the financial autonomy of KLEIN PERE & FILS (54.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
47.01 years2022
2022
Q1: 0.0 years
Med: 0.56 years
Q3: 1.9 years
Watch
In 2022, the repayment capacity of KLEIN PERE & FILS (47.01) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 329.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
329.402
Liquidity indicators evolution KLEIN PERE & FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
339.602
340.26
338.375
344.251
378.97
309.106
362.381
329.402
Interest coverage
8.637
1.202
1.064
0.704
0.551
12.452
None
None
Sector positioning
Liquidity ratio
329.42024
2022
2023
2024
Q1: 152.67
Med: 217.71
Q3: 316.79
Excellent
In 2024, the liquidity ratio of KLEIN PERE & FILS (329.40) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
12.45x2022
2022
Q1: 0.0x
Med: 0.55x
Q3: 2.45x
Excellent
In 2022, the interest coverage of KLEIN PERE & FILS (12.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution KLEIN PERE & FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
83 289 €
76 258 €
150 002 €
-14 236 €
244 €
80 199 €
0 €
0 €
Inventory turnover (days)
11
17
19
9
25
30
0
0
Customer payment term (days)
68
60
83
59
43
25
0
0
Supplier payment term (days)
67
55
36
54
49
61
0
0
Positioning of KLEIN PERE & FILS in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 121 979€ to 493 126€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
121k€254k€493k€
254 201 €Range: 121 979€ - 493 126€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare KLEIN PERE & FILS with other companies in the same sector:
Frequently asked questions about KLEIN PERE & FILS
What is the revenue of KLEIN PERE & FILS ?
The revenue of KLEIN PERE & FILS in 2022 is 1.2 M€.
Is KLEIN PERE & FILS profitable?
Yes, KLEIN PERE & FILS generated a net profit of 122 k€ in 2024.
Where is the headquarters of KLEIN PERE & FILS ?
The headquarters of KLEIN PERE & FILS is located in MARDEUIL (51530), in the department Marne.
Where to find the tax return of KLEIN PERE & FILS ?
The tax return of KLEIN PERE & FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does KLEIN PERE & FILS operate?
KLEIN PERE & FILS operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart